Quarterly report · Q3
7074.TEDINET S100S0TQ
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-12-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥272m | 2022-12-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥395m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥278m | 2022-12-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥533m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥389m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥330m | 2022-12-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥390m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥363m | 2022-12-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥479m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | −¥29m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥334m | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥613m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-79.72 | 2022-12-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.31 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-371.64 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.26 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.71 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -2.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,560,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,552,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,552,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1319099000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -395272000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -272493000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 780000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 670000 | JPY |
| Vending machines income noi | Prior1YTDDuration_NonConsolidatedMember | 137000 | JPY |
| Vending machines income noi | CurrentYTDDuration_NonConsolidatedMember | 67000 | JPY |
| Settlement package noi | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Settlement package noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 718000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1530000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6653000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2278000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7693000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7693000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -388618000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -277908000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | 82522000 | JPY |
| Compensation income ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 82522000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 81399000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 38756000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2973000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 874000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration_NonConsolidatedMember | 8043000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 1560000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 84372000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 52234000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -390469000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -330073000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 88273000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 33049000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -478742000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -363122000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-10-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第16期第3四半期(自 2023年6月1日 至 2023年8月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |