Quarterly report · Q3

Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-12-01 → 2023-08-31StandaloneNet sales
Revenue¥4.2bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥3.3bn2021-12-01 → 2022-08-31StandaloneNet sales
Operating income−¥272m2022-12-01 → 2023-08-31StandaloneOperating income
Operating income−¥395m2021-12-01 → 2022-08-31StandaloneOperating income
Ordinary income−¥278m2022-12-01 → 2023-08-31StandaloneOrdinary income
Ordinary income−¥533m2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥389m2021-12-01 → 2022-08-31StandaloneOrdinary income
Profit before tax−¥330m2022-12-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax−¥390m2021-12-01 → 2022-08-31StandaloneIncome before income taxes
Net income−¥363m2022-12-01 → 2023-08-31StandaloneProfit loss
Net income−¥1.7bn2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income−¥479m2021-12-01 → 2022-08-31StandaloneProfit loss
Total assets¥1.1bnat 2023-08-31StandaloneAssets
Total assets¥1.6bnat 2022-11-30StandaloneAssets
Total assets¥2.9bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-08-31StandaloneLiabilities
Total liabilities¥1.3bnat 2022-11-30StandaloneLiabilities
Net assets / equity−¥29mat 2023-08-31StandaloneNet assets
Net assets / equity¥334mat 2022-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥613mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥-79.722022-12-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.312023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-371.642021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-105.262021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.712022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio-2.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,560,400at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,552,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,552,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 281
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4559000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember45590
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant4560400
Number of voting rights issued shares voting rightsCurrentQuarterInstant45590
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1101031000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember612513000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember44831000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember42546000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember44653000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember34377000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember7690000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember3191000JPY
Other caPrior1YearInstant_NonConsolidatedMember137213000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember109451000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-8043000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1335421000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember794037000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember28127000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember-JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember210000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember28338000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember337000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember-JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember285533000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember234382000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember12670000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember5986000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember298203000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember240368000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember298540000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember268707000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1633962000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1062745000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember10491000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember7273000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember148985000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass