Quarterly report · Q3
7074.TEDINET S100S0TQ
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-12-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥272m | 2022-12-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥395m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥278m | 2022-12-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥533m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥389m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥330m | 2022-12-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥390m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥363m | 2022-12-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥479m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | −¥29m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥334m | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥613m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-79.72 | 2022-12-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.31 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-371.64 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.26 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.71 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -2.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,560,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,552,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,552,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4559000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 45590 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4560400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 45590 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1101031000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 612513000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 44831000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 42546000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 44653000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 34377000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 7690000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 3191000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 137213000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 109451000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -8043000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1335421000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 794037000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 28127000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 210000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 28338000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 337000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 285533000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 234382000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12670000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 5986000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 298203000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 240368000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 298540000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 268707000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1633962000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1062745000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10491000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7273000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 148985000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |