Quarterly report · Q3
7074.TEDINET S100PCW0
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2020-12-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2020-12-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | −¥395m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥57m | 2020-12-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | −¥389m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥43m | 2020-12-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64m | 2020-12-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥390m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥19m | 2020-12-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | −¥479m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | −¥137m | 2020-12-01 → 2021-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥17m | 2020-12-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-11-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-105.26 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.71 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.25 | 2020-12-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.67 | 2020-12-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.38 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.4% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,552,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,523,600 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,523,600 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4550800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 45508 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4552000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 45508 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Number of male directors and other officers | FilingDateInstant | 7 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.125 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1908548000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1312782000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 35600000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 38241000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 55078000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 55967000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 14541000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 10579000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 106516000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 109929000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2120285000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1527501000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1032641000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 936576000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 57292000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 47604000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1089934000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 984180000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 123970000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 92012000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 286273000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 279562000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 24219000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8819000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 310492000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 288382000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1524397000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1364575000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3644683000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2892076000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2269000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |