Half-year report · Q2

Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-02-01 → 2025-07-31Cons.Net sales
Revenue¥4.2bn2024-02-01 → 2025-01-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2024-02-01 → 2024-07-31Cons.Net sales
Operating income¥116m2025-02-01 → 2025-07-31Cons.Operating income
Operating income¥67m2024-02-01 → 2024-07-31Cons.Operating income
Ordinary income¥110m2025-02-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥236m2024-02-01 → 2025-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥65m2024-02-01 → 2024-07-31Cons.Ordinary income
Profit before tax¥123m2025-02-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥66m2024-02-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥63m2025-02-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24m2024-02-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income¥63m2025-02-01 → 2025-07-31Cons.Profit loss
Net income¥24m2024-02-01 → 2024-07-31Cons.Profit loss
Total assets¥3.2bnat 2025-07-31Cons.Assets
Total assets¥2.8bnat 2025-01-31Cons.Assets
Total assets¥2.7bnat 2024-07-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.9bnat 2025-01-31Cons.Liabilities
Net assets / equity¥993mat 2025-07-31Cons.Net assets
Net assets / equity¥963mat 2025-01-31Cons.Net assets
Net assets / equity¥899mat 2024-07-31Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-01-31vCons.Cash and cash equivalents
Operating cash flow¥110m2025-02-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥417m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥99m2024-02-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥41m2025-02-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥226m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2024-02-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Financing cash flow¥286m2025-02-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥120m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥97m2024-02-01 → 2024-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥68.312025-02-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.172024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.312024-02-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥65.612025-02-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥143.342024-02-01 → 2025-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.282024-02-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio30.9%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2024-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 449
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember114000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1237
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember22000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0240
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember21000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0233
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember16000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0179
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember12000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0135
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember10000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0108
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember10000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0108
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember7000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember6000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0068
Number of shares heldCurrentQuarterInstant720000
Shareholding ratioCurrentQuarterInstant0.7780
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember8000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember925000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9250
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember500
Number of shares issued shares voting rightsCurrentQuarterInstant933500
Number of voting rights issued shares voting rightsCurrentQuarterInstant9250
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member8000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member8000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0086
Number of shares held in own name treasury shares etcCurrentQuarterInstant8000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant8000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0086
Cash and depositsPrior1YearInstant1401166000JPY
Cash and depositsCurrentQuarterInstant1761203000JPY
Accounts receivable trade and contract assetsPrior1YearInstant390058000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant450032000JPY
Other caPrior1YearInstant112993000JPY
Other caCurrentQuarterInstant118875000JPY
Current assetsPrior1YearInstant1904218000JPY
Current assetsCurrentQuarterInstant2330111000JPY
BuildingsPrior1YearInstant141684000JPY
BuildingsCurrentQuarterInstant143756000JPY
Accumulated depreciation buildingsPrior1YearInstant-60359000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-63655000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2025-07-31pass
statement vs summary · revenueconsolidated 2024-02-01/2024-07-31pass
statement vs summary · revenueconsolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass