Quarterly report · Q1

Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥801m2022-02-01 → 2022-04-30Cons.Net sales
Revenue¥2.6bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥668m2021-02-01 → 2021-04-30Cons.Net sales
Operating income¥117m2022-02-01 → 2022-04-30Cons.Operating income
Operating income¥13m2021-02-01 → 2021-04-30Cons.Operating income
Ordinary income¥121m2022-02-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥108m2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥16m2021-02-01 → 2021-04-30Cons.Ordinary income
Profit before tax¥121m2022-02-01 → 2022-04-30Cons.Income before income taxes
Profit before tax¥16m2021-02-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)¥80m2022-02-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥91m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2021-02-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income¥80m2022-02-01 → 2022-04-30Cons.Profit loss
Net income¥13m2021-02-01 → 2021-04-30Cons.Profit loss
Total assets¥2.2bnat 2022-04-30Cons.Assets
Total assets¥2.1bnat 2022-01-31Cons.Assets
Total assets¥2.2bnat 2021-04-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-04-30Cons.Liabilities
Total liabilities¥1.3bnat 2022-01-31Cons.Liabilities
Net assets / equity¥830mat 2022-04-30Cons.Net assets
Net assets / equity¥826mat 2022-01-31Cons.Net assets
Net assets / equity¥770mat 2021-04-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-01-31Cons.Cash and deposits
EPS (basic)¥88.132022-02-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.972021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.012021-02-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥83.852022-02-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.212021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.852021-02-01 → 2021-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio38.9%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2021-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Accounts payable otherPrior1YearInstant93082000JPY
Accounts payable otherCurrentQuarterInstant124250000JPY
Accrued expensesPrior1YearInstant63074000JPY
Accrued expensesCurrentQuarterInstant72428000JPY
Advances receivedPrior1YearInstant75998000JPY
Advances receivedCurrentQuarterInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentQuarterInstant162671000JPY
Current portion of long term loans payablePrior1YearInstant363852000JPY
Current portion of long term loans payableCurrentQuarterInstant293353000JPY
Income taxes payablePrior1YearInstant63784000JPY
Income taxes payableCurrentQuarterInstant47248000JPY
Provision for repayment clPrior1YearInstant57259000JPY
Provision for repayment clCurrentQuarterInstant-JPY
Refund liabilities clPrior1YearInstant-JPY
Refund liabilities clCurrentQuarterInstant23765000JPY
Provision for bonusesPrior1YearInstant34701000JPY
Provision for bonusesCurrentQuarterInstant72612000JPY
Other clPrior1YearInstant67915000JPY
Other clCurrentQuarterInstant51052000JPY
Current liabilitiesPrior1YearInstant819669000JPY
Current liabilitiesCurrentQuarterInstant847382000JPY
Long term loans payablePrior1YearInstant440527000JPY
Long term loans payableCurrentQuarterInstant440427000JPY
Other nclPrior1YearInstant32296000JPY
Other nclCurrentQuarterInstant38173000JPY
Noncurrent liabilitiesPrior1YearInstant472824000JPY
Noncurrent liabilitiesCurrentQuarterInstant478600000JPY
LiabilitiesPrior1YearInstant1292493000JPY
LiabilitiesCurrentQuarterInstant1325983000JPY
Capital stockPrior1YearInstant258694000JPY
Capital stockCurrentQuarterInstant258694000JPY
Capital surplusPrior1YearInstant289477000JPY
Capital surplusCurrentQuarterInstant289477000JPY
Retained earningsPrior1YearInstant284437000JPY
Retained earningsCurrentQuarterInstant290765000JPY
Treasury stockPrior1YearInstant-1743000JPY
Treasury stockCurrentQuarterInstant-1743000JPY
Shareholders equityPrior1YearInstant830865000JPY
Shareholders equityCurrentQuarterInstant837194000JPY
Valuation difference on available for sale securitiesPrior1YearInstant7619000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant7363000JPY
Foreign currency translation adjustmentPrior1YearInstant-3061000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-5771000JPY
Valuation and translation adjustmentsPrior1YearInstant4557000JPY
Valuation and translation adjustmentsCurrentQuarterInstant1592000JPY
Subscription rights to sharesPrior1YearInstant232000JPY
Subscription rights to sharesCurrentQuarterInstant232000JPY
Non controlling interestsPrior1YearInstant-9504000JPY
Non controlling interestsCurrentQuarterInstant-9028000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-01-31pass
balance sheet identityconsolidated 2022-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-04-30pass
statement vs summary · revenueconsolidated 2021-02-01/2021-04-30pass
statement vs summary · revenueconsolidated 2022-02-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass