Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100Q6NZ.

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥795m2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥2.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥702m2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥76m2022-10-01 → 2022-12-31Cons.Operating income
Operating income¥31m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥77m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥92m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥30m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥77m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥30m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥53m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥71m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥21m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥53m2022-10-01 → 2022-12-31Cons.Profit loss
Net income¥19m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥2.0bnat 2022-12-31Cons.Assets
Total assets¥2.0bnat 2022-09-30Cons.Assets
Total assets¥1.9bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥542mat 2022-12-31Cons.Liabilities
Total liabilities¥569mat 2022-09-30Cons.Liabilities
Net assets / equity¥1.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥16.262022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.912021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.622021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.742022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.042021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.242021-10-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio72.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 250
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant1459785000JPY
Cash and depositsCurrentQuarterInstant1439427000JPY
Accounts receivable tradePrior1YearInstant419309000JPY
Accounts receivable tradeCurrentQuarterInstant474123000JPY
Contract assetsPrior1YearInstant8384000JPY
Contract assetsCurrentQuarterInstant5821000JPY
Electronically recorded monetary claims operating caPrior1YearInstant495000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant-JPY
SuppliesPrior1YearInstant2718000JPY
SuppliesCurrentQuarterInstant1630000JPY
Other caPrior1YearInstant20011000JPY
Other caCurrentQuarterInstant20438000JPY
Current assetsPrior1YearInstant1910704000JPY
Current assetsCurrentQuarterInstant1941441000JPY
Property plant and equipmentPrior1YearInstant10947000JPY
Property plant and equipmentCurrentQuarterInstant10436000JPY
Intangible assetsPrior1YearInstant790000JPY
Intangible assetsCurrentQuarterInstant639000JPY
Investments and other assetsPrior1YearInstant65015000JPY
Investments and other assetsCurrentQuarterInstant63082000JPY
Noncurrent assetsPrior1YearInstant76752000JPY
Noncurrent assetsCurrentQuarterInstant74158000JPY
Deferred assetsPrior1YearInstant149000JPY
Deferred assetsCurrentQuarterInstant134000JPY
AssetsPrior1YearInstant1987606000JPY
AssetsCurrentQuarterInstant2015734000JPY
Accounts payable tradePrior1YearInstant329548000JPY
Accounts payable tradeCurrentQuarterInstant300367000JPY
Income taxes payablePrior1YearInstant25785000JPY
Income taxes payableCurrentQuarterInstant26785000JPY
Contract liabilitiesPrior1YearInstant1408000JPY
Contract liabilitiesCurrentQuarterInstant9811000JPY
Provision for bonusesPrior1YearInstant28103000JPY
Provision for bonusesCurrentQuarterInstant10010000JPY
Other clPrior1YearInstant78094000JPY
Other clCurrentQuarterInstant88325000JPY
Current liabilitiesPrior1YearInstant462939000JPY
Current liabilitiesCurrentQuarterInstant435300000JPY
Long term loans payablePrior1YearInstant100000000JPY
Long term loans payableCurrentQuarterInstant100000000JPY
Asset retirement obligations nclPrior1YearInstant6300000JPY
Asset retirement obligations nclCurrentQuarterInstant6300000JPY
Noncurrent liabilitiesPrior1YearInstant106300000JPY
Noncurrent liabilitiesCurrentQuarterInstant106300000JPY
LiabilitiesPrior1YearInstant569239000JPY
LiabilitiesCurrentQuarterInstant541600000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass