Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.1bn2021-10-01 → 2022-06-30Cons.Net sales
Revenue¥2.0bn2020-10-01 → 2021-09-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2020-10-01 → 2021-06-30Cons.Net sales
Operating income¥65m2021-10-01 → 2022-06-30Cons.Operating income
Operating income¥31m2020-10-01 → 2021-06-30Cons.Operating income
Ordinary income¥64m2021-10-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥40m2020-10-01 → 2021-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥20m2020-10-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥64m2021-10-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥40m2020-10-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥45m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥30m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥30m2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥41m2021-10-01 → 2022-06-30Cons.Profit loss
Net income¥26m2020-10-01 → 2021-06-30Cons.Profit loss
Total assets¥1.9bnat 2022-06-30Cons.Assets
Total assets¥1.8bnat 2021-09-30Cons.Assets
Total assets¥1.7bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥539mat 2022-06-30Cons.Liabilities
Total liabilities¥440mat 2021-09-30Cons.Liabilities
Net assets / equity¥1.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥1.3bnat 2021-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-09-30Cons.Cash and deposits
EPS (basic)¥13.882021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.672022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.722020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.952020-10-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.12021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.292021-10-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.932020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.092020-10-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio71.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 254
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant1350946000JPY
Cash and depositsCurrentQuarterInstant1374987000JPY
Accounts receivable tradePrior1YearInstant321361000JPY
Accounts receivable tradeCurrentQuarterInstant-JPY
Trade receivables and contract asset caPrior1YearInstant-JPY
Trade receivables and contract asset caCurrentQuarterInstant473216000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1485000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant-JPY
Work in processPrior1YearInstant5638000JPY
Work in processCurrentQuarterInstant-JPY
Other caPrior1YearInstant10047000JPY
Other caCurrentQuarterInstant14603000JPY
Current assetsPrior1YearInstant1689478000JPY
Current assetsCurrentQuarterInstant1862808000JPY
Property plant and equipmentPrior1YearInstant9769000JPY
Property plant and equipmentCurrentQuarterInstant11255000JPY
Intangible assetsPrior1YearInstant1407000JPY
Intangible assetsCurrentQuarterInstant940000JPY
Investments and other assetsPrior1YearInstant54378000JPY
Investments and other assetsCurrentQuarterInstant56947000JPY
Noncurrent assetsPrior1YearInstant65555000JPY
Noncurrent assetsCurrentQuarterInstant69143000JPY
Deferred assetsPrior1YearInstant209000JPY
Deferred assetsCurrentQuarterInstant164000JPY
AssetsPrior1YearInstant1755242000JPY
AssetsCurrentQuarterInstant1932115000JPY
Accounts payable tradePrior1YearInstant224976000JPY
Accounts payable tradeCurrentQuarterInstant331762000JPY
Income taxes payablePrior1YearInstant21910000JPY
Income taxes payableCurrentQuarterInstant14418000JPY
Provision for bonusesPrior1YearInstant22995000JPY
Provision for bonusesCurrentQuarterInstant9918000JPY
Other clPrior1YearInstant64105000JPY
Other clCurrentQuarterInstant76240000JPY
Current liabilitiesPrior1YearInstant333987000JPY
Current liabilitiesCurrentQuarterInstant432340000JPY
Long term loans payablePrior1YearInstant100000000JPY
Long term loans payableCurrentQuarterInstant100000000JPY
Asset retirement obligations nclPrior1YearInstant6300000JPY
Asset retirement obligations nclCurrentQuarterInstant6300000JPY
Noncurrent liabilitiesPrior1YearInstant106300000JPY
Noncurrent liabilitiesCurrentQuarterInstant106300000JPY
LiabilitiesPrior1YearInstant440287000JPY
LiabilitiesCurrentQuarterInstant538640000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass