Half-year report · Q2
7071.TEDINET S100WJ1N
Period2024-10-01 → 2025-03-31
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.6bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.4bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥82.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥71.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥65.0bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.5bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥38.6bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥35.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.8bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.55 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.86 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.71 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.55 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.81 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.68 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 8312000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 548000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 634000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37000000 | JPY |
| Other ncl | Prior1YearInstant | 113000000 | JPY |
| Other ncl | CurrentQuarterInstant | 190000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24781000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 27774000000 | JPY |
| Liabilities | Prior1YearInstant | 38586000000 | JPY |
| Liabilities | CurrentQuarterInstant | 47520000000 | JPY |
| Capital stock | Prior1YearInstant | 65000000 | JPY |
| Capital stock | CurrentQuarterInstant | 65000000 | JPY |
| Capital surplus | Prior1YearInstant | 11701000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11627000000 | JPY |
| Retained earnings | Prior1YearInstant | 21918000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24215000000 | JPY |
| Treasury stock | Prior1YearInstant | -472000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -750000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33212000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35158000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -0 | JPY |
| Net assets | Prior1YearInstant | 33212000000 | JPY |
| Net assets | CurrentQuarterInstant | 35157000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 71799000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 82678000000 | JPY |
| Net sales | Prior1YTDDuration | 19592000000 | JPY |
| Net sales | CurrentYTDDuration | 23820000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11500000000 | JPY |
| Cost of sales | CurrentYTDDuration | 16081000000 | JPY |
| Gross profit | Prior1YTDDuration | 8091000000 | JPY |
| Gross profit | CurrentYTDDuration | 7739000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2757000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3996000000 | JPY |
| Operating income | Prior1YTDDuration | 5334000000 | JPY |
| Operating income | CurrentYTDDuration | 3743000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 175000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 306000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 53000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 23000000 | JPY |
| Non operating income | Prior1YTDDuration | 228000000 | JPY |
| Non operating income | CurrentYTDDuration | 329000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 162000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 253000000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 6000000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 12000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |