Half-year report · HY
7069.TEDINET S100Y4GH
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥394m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥111m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥381m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥345m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥343m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥124m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥264m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥264m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥65m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥752m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥423m | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥972m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥529m | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥514m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥273m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥73m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥46m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥433m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥274m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥316m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥96m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.24 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.93 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.28 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.2 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.87 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.27 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥437m |
| Live Streaming Platform Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥250m |
| Live Streaming Platform Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥250m |
| Live Streaming Platform Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥42m |
| Social Media Marketing Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.9bn |
| Social Media Marketing Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.9bn |
| Social Media Marketing Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥805m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥4.1bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥4.1bn |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥847m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥831m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥480m |
| Live Streaming Platform Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥214m |
| Live Streaming Platform Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥212m |
| Live Streaming Platform Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Live Streaming Platform Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥16m |
| Social Media Marketing Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.2bn |
| Social Media Marketing Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.2bn |
| Social Media Marketing Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥559m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥3.4bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥3.4bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥575m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥591m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | InterimInstant | 109929000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 13183000 | JPY |
| Accrued consumption taxes | InterimInstant | 51874000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 6160000 | JPY |
| Provision for point card certificates cl | InterimInstant | 6700000 | JPY |
| Other cl | Prior1YearInstant | 116257000 | JPY |
| Other cl | InterimInstant | 110577000 | JPY |
| Current liabilities | Prior1YearInstant | 1728110000 | JPY |
| Current liabilities | InterimInstant | 2053086000 | JPY |
| Bonds payable | Prior1YearInstant | 300000000 | JPY |
| Bonds payable | InterimInstant | － | JPY |
| Long term loans payable | Prior1YearInstant | 308000000 | JPY |
| Long term loans payable | InterimInstant | 408273000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 19626000 | JPY |
| Deferred tax liabilities | InterimInstant | 14298000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 627626000 | JPY |
| Noncurrent liabilities | InterimInstant | 422571000 | JPY |
| Liabilities | Prior1YearInstant | 2355736000 | JPY |
| Liabilities | InterimInstant | 2475658000 | JPY |
| Capital stock | Prior1YearInstant | 484621000 | JPY |
| Capital stock | InterimInstant | 504620000 | JPY |
| Capital surplus | Prior1YearInstant | 484621000 | JPY |
| Capital surplus | InterimInstant | 504620000 | JPY |
| Retained earnings | Prior1YearInstant | -353122000 | JPY |
| Retained earnings | InterimInstant | -89551000 | JPY |
| Treasury stock | Prior1YearInstant | -32740000 | JPY |
| Treasury stock | InterimInstant | -32750000 | JPY |
| Shareholders equity | Prior1YearInstant | 583378000 | JPY |
| Shareholders equity | InterimInstant | 886937000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1801000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2601000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1801000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2601000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 167300000 | JPY |
| Subscription rights to shares | InterimInstant | 177935000 | JPY |
| Net assets | Prior1YearInstant | 752480000 | JPY |
| Net assets | InterimInstant | 1067475000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3108217000 | JPY |
| Liabilities and net assets | InterimInstant | 3543133000 | JPY |
| Net sales | Prior1InterimDuration | 3492765000 | JPY |
| Net sales | InterimDuration | 4151615000 | JPY |
| Cost of sales | Prior1InterimDuration | 2170826000 | JPY |
| Cost of sales | InterimDuration | 2543541000 | JPY |
| Gross profit | Prior1InterimDuration | 1321939000 | JPY |
| Gross profit | InterimDuration | 1608073000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1211304000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1214018000 | JPY |
| Operating income | Prior1InterimDuration | 110634000 | JPY |
| Operating income | InterimDuration | 394055000 | JPY |
| Income from point cord noi | Prior1InterimDuration | 1727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |