Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥4.9bn2025-06-01 → 2026-05-31Cons.Net sales
Revenue¥4.4bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥4.2bn2023-06-01 → 2024-05-31vCons.Net sales (5-year summary)
Revenue¥4.0bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Operating income¥2.0bn2025-06-01 → 2026-05-31Cons.Operating income
Operating income¥1.6bn2024-06-01 → 2025-05-31Cons.Operating income
Ordinary income¥2.0bn2025-06-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥1.5bn2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥1.2bn2023-06-01 → 2024-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥912m2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2025-06-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥1.4bn2024-06-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥1.4bn2025-06-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥473m2023-06-01 → 2024-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥112m2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥602m2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2025-06-01 → 2026-05-31Cons.Profit loss
Net income¥1.0bn2024-06-01 → 2025-05-31Cons.Profit loss
Total assets¥8.5bnat 2026-05-31Cons.Assets
Total assets¥7.7bnat 2025-05-31Cons.Assets
Total assets¥7.6bnat 2024-05-31vCons.Total assets (5-year summary)
Total assets¥7.1bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥8.0bnat 2022-05-31vCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2026-05-31Cons.Liabilities
Total liabilities¥4.3bnat 2025-05-31Cons.Liabilities
Net assets / equity¥3.8bnat 2026-05-31Cons.Net assets
Net assets / equity¥3.3bnat 2025-05-31Cons.Net assets
Net assets / equity¥2.9bnat 2024-05-31vCons.Net assets
Net assets / equity¥2.9bnat 2023-05-31vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2022-05-31vCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2026-05-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2024-05-31vCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥862m2023-06-01 → 2024-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥175m2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥623m2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥130m2025-06-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥43m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥74m2023-06-01 → 2024-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥115m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥880m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥902m2025-06-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥651m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10m2023-06-01 → 2024-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥699m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥59.582025-06-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.692024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.232023-06-01 → 2024-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.342022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.22021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥59.182025-06-01 → 2026-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥39.312024-06-01 → 2025-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥17.952023-06-01 → 2024-05-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.282022-06-01 → 2023-05-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.632021-06-01 → 2022-05-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥153.85at 2026-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥128.36at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥108.37at 2024-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥108.01at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥114.06at 2022-05-31vCons.Net assets per share (5-year summary)
Equity ratio43.3%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2024-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio37.2%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
ROE41.9%2025-06-01 → 2026-05-31Cons.Rate of return on equity (5-year summary)
ROE33.4%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE17.0%2023-06-01 → 2024-05-31vCons.Rate of return on equity (5-year summary)
ROE3.9%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE22.5%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
Employees206at 2026-05-31Cons.Number of employees
Employees194at 2025-05-31Cons.Number of employees
Employees229at 2024-05-31vCons.Number of employees
Employees224at 2023-05-31vCons.Number of employees
Employees218at 2022-05-31vCons.Number of employees
Revenue¥1.2bn2025-06-01 → 2026-05-31StandaloneOperating revenue1
Revenue¥771m2024-06-01 → 2025-05-31StandaloneOperating revenue1
Revenue¥770m2023-06-01 → 2024-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥949m2022-06-01 → 2023-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥956m2021-06-01 → 2022-05-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥911m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥488m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥880m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥442m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥475m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥705m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥487m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥909m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥332m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥900m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥376m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income−¥590m2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥4m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥449m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥7.5bnat 2026-05-31StandaloneAssets
Total assets¥7.5bnat 2025-05-31StandaloneAssets
Total assets¥7.7bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2026-05-31StandaloneLiabilities
Total liabilities¥2.2bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2026-05-31StandaloneNet assets
Net assets / equity¥5.3bnat 2025-05-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥6.0bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-05-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
EPS (basic)¥37.132025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.922024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.742023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.162022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.882025-06-01 → 2026-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.782024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.162022-06-01 → 2023-05-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.882021-06-01 → 2022-05-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥213.77at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥207.43at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥209.44at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥229.48at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥235.59at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.8%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE17.5%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued23,941,658at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,033,858at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,768,658at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued25,693,258at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,159,200at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees7at 2026-05-31StandaloneNumber of employees
Employees6at 2025-05-31StandaloneNumber of employees
Employees5at 2024-05-31vStandaloneNumber of employees
Employees4at 2023-05-31vStandaloneNumber of employees
Employees4at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-06-01 → 2026-05-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2025-06-01 → 2026-05-31−¥22m
DX Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥5m
DX Businessreportable segmentemployeesat 2026-05-3131 pure
DX Businessreportable segmentrevenue2025-06-01 → 2026-05-31¥551m
DX Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥546m
DX Businessreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥4m
DX Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥144m
Professional Service Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥144m
Professional Service Businessreportable segmentemployeesat 2026-05-31118 pure
Professional Service Businessreportable segmentrevenue2025-06-01 → 2026-05-31¥3.0bn
Professional Service Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥3.0bn
Professional Service Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥1.3bn
Saa S Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥9m
Saa S Businessreportable segmentemployeesat 2026-05-3150 pure
Saa S Businessreportable segmentrevenue2025-06-01 → 2026-05-31¥1.4bn
Saa S Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥1.4bn
Saa S Businessreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥18m
Saa S Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥559m
—segment totaldepreciation2025-06-01 → 2026-05-31¥159m
—segment totalrevenue2025-06-01 → 2026-05-31¥4.9bn
—segment totalrevenue external2025-06-01 → 2026-05-31¥4.9bn
—segment totalrevenue intersegment2025-06-01 → 2026-05-31¥22m
—segment totalsegment profit2025-06-01 → 2026-05-31¥2.0bn
Reconciling Itemsreconcilingrevenue2024-06-01 → 2025-05-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2024-06-01 → 2025-05-31−¥28m
DX Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥6m
DX Businessreportable segmentrevenue2024-06-01 → 2025-05-31¥487m
DX Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥476m
DX Businessreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥10m
DX Businessreportable segmentsegment profit2024-06-01 → 2025-05-31−¥14m
Professional Service Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥137m
Professional Service Businessreportable segmentrevenue2024-06-01 → 2025-05-31¥2.6bn
Professional Service Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥2.6bn
Professional Service Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥1.1bn
Saa S Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥5m
Saa S Businessreportable segmentrevenue2024-06-01 → 2025-05-31¥1.3bn
Saa S Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥1.3bn
Saa S Businessreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥18m
Saa S Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥483m
—segment totaldepreciation2024-06-01 → 2025-05-31¥149m
—segment totalrevenue2024-06-01 → 2025-05-31¥4.4bn
—segment totalrevenue external2024-06-01 → 2025-05-31¥4.4bn
—segment totalrevenue intersegment2024-06-01 → 2025-05-31¥28m
—segment totalsegment profit2024-06-01 → 2025-05-31¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,266
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant3321000000JPY
Net assets (5-year summary)CurrentYearInstant3784000000JPY
Total assets (5-year summary)Prior4YearInstant8019000000JPY
Total assets (5-year summary)Prior3YearInstant7119000000JPY
Total assets (5-year summary)Prior2YearInstant7559000000JPY
Total assets (5-year summary)Prior1YearInstant7653000000JPY
Total assets (5-year summary)CurrentYearInstant8502000000JPY
Net assets per share (5-year summary)Prior4YearInstant114.06
Net assets per share (5-year summary)Prior3YearInstant108.01
Net assets per share (5-year summary)Prior2YearInstant108.37
Net assets per share (5-year summary)Prior1YearInstant128.36
Net assets per share (5-year summary)CurrentYearInstant153.85
Basic earnings loss per share (5-year summary)Prior4YearDuration23.20
Basic earnings loss per share (5-year summary)Prior3YearDuration4.34
Basic earnings loss per share (5-year summary)Prior2YearDuration18.23
Basic earnings loss per share (5-year summary)Prior1YearDuration39.69
Basic earnings loss per share (5-year summary)CurrentYearDuration59.58
Diluted earnings per share (5-year summary)Prior4YearDuration22.63
Diluted earnings per share (5-year summary)Prior3YearDuration4.28
Diluted earnings per share (5-year summary)Prior2YearDuration17.95
Diluted earnings per share (5-year summary)Prior1YearDuration39.31
Diluted earnings per share (5-year summary)CurrentYearDuration59.18
Equity to asset ratio (5-year summary)Prior4YearInstant0.372
Equity to asset ratio (5-year summary)Prior3YearInstant0.390
Equity to asset ratio (5-year summary)Prior2YearInstant0.369
Equity to asset ratio (5-year summary)Prior1YearInstant0.420
Equity to asset ratio (5-year summary)CurrentYearInstant0.433
Rate of return on equity (5-year summary)Prior4YearDuration0.225
Rate of return on equity (5-year summary)Prior3YearDuration0.039
Rate of return on equity (5-year summary)Prior2YearDuration0.170
Rate of return on equity (5-year summary)Prior1YearDuration0.334
Rate of return on equity (5-year summary)CurrentYearDuration0.419
Price earnings ratio (5-year summary)Prior4YearDuration17.89
Price earnings ratio (5-year summary)Prior3YearDuration212.67
Price earnings ratio (5-year summary)Prior2YearDuration35.27
Price earnings ratio (5-year summary)Prior1YearDuration12.70
Price earnings ratio (5-year summary)CurrentYearDuration8.17
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration623000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration175000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration862000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1405000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1500000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-880000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-115000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration74000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-43000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-130000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration699000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1047000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-10000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identityconsolidated 2026-05-31pass rounding
balance sheet identitynon_consolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2026-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass