Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥3.7bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥6.1bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥3.1bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥357m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥315m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥398m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥497m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥298m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥397m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥298m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥238m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥432m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥251m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥238m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥251m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥4.5bnat 2026-03-31Cons.Assets
Total assets¥4.5bnat 2025-09-30Cons.Assets
Total assets¥4.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-09-30Cons.Liabilities
Net assets / equity¥2.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.7bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥216m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥703m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥137m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥282m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥51m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥271m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥848m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥610m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥26.142025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.082024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.872024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.432025-10-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.912024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.552024-10-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio63.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 481
ItemContextValueUnit
Current fiscal year start dateFilingDateInstant2025-10-01
Current period end dateFilingDateInstant2026-03-31
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-09-30
Previous fiscal year start dateFilingDateInstant2024-10-01
Comparative period end dateFilingDateInstant2025-03-31
Previous fiscal year end dateFilingDateInstant2025-09-30
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所(グロース)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社3-SHINE
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都品川区北品川一丁目6番16-40号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)KT投資事業有限責任組合1号
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区南青山六丁目2-9
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)桑野 隆司
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都品川区
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)吉井 雅己
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)植村 亮仁
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)立石 公彦
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)愛知県名古屋市東区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)下澤 晃紀
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都調布市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)細木 祐孝
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都江東区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)若松 正樹
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)愛知県名古屋市天白区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)山城 正毅
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)沖縄県うるま市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass