Half-year report · Q2
7066.TEDINET S100VPEI
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥315m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥351m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥298m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥453m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥298m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥349m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥585m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥251m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥327m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥137m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥473m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥402m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥115m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥360m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥610m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥671m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥758m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.87 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.22 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.28 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.55 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.69 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.45 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ゼロス有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松本 慎一郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久保 泰一郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3068393000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3116054000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6208984000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 365223000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 298299000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 452581000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 327151000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 251253000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 585175000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 327151000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 251253000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 585175000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2616684000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2664339000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2873149000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4290253000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4228970000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4513922000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 34.28 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 26.87 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 61.22 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 32.45 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 25.55 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 57.69 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.610 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.630 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.636 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 401589000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 136515000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 472791000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 360281000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -17221000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -115448000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -758055000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -610168000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -670802000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2275787000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1467638000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1958512000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10013600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10013600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10013600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10013600 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4100000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4470 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |