Quarterly report · Q2

Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥3.1bn2023-10-01 → 2024-03-31Cons.Net sales
Revenue¥5.6bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥2.9bn2022-10-01 → 2023-03-31Cons.Net sales
Operating income¥351m2023-10-01 → 2024-03-31Cons.Operating income
Operating income¥189m2022-10-01 → 2023-03-31Cons.Operating income
Ordinary income¥365m2023-10-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥408m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥176m2022-10-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥349m2023-10-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥188m2022-10-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥327m2023-10-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥284m2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥327m2023-10-01 → 2024-03-31Cons.Profit loss
Net income¥284m2022-10-01 → 2023-03-31Cons.Profit loss
Total assets¥4.3bnat 2024-03-31Cons.Assets
Total assets¥4.7bnat 2023-09-30Cons.Assets
Total assets¥4.6bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.2bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-09-30dCons.Cash and cash equivalents
Operating cash flow¥402m2023-10-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥773m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥383m2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Investing cash flow¥360m2023-10-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥273m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥413m2022-10-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥758m2023-10-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥694,0002022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥34.282023-10-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.942024-01-01 → 2024-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.752022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.32022-10-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.582023-01-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥32.452023-10-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.022022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.12022-10-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio61.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 514
ItemContextValueUnit
Raw materialsPrior1YearInstant3698000JPY
Raw materialsCurrentQuarterInstant5418000JPY
Other caPrior1YearInstant149747000JPY
Other caCurrentQuarterInstant148287000JPY
Allowance for doubtful accounts caPrior1YearInstant-12618000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-13237000JPY
Current assetsPrior1YearInstant3664915000JPY
Current assetsCurrentQuarterInstant3165082000JPY
Buildings netPrior1YearInstant91052000JPY
Buildings netCurrentQuarterInstant72796000JPY
Tools furniture and fixtures netPrior1YearInstant7979000JPY
Tools furniture and fixtures netCurrentQuarterInstant7523000JPY
Lease assets net ppePrior1YearInstant40261000JPY
Lease assets net ppeCurrentQuarterInstant35214000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentQuarterInstant25269000JPY
Other net ppePrior1YearInstant348000JPY
Other net ppeCurrentQuarterInstant173000JPY
Property plant and equipmentPrior1YearInstant139640000JPY
Property plant and equipmentCurrentQuarterInstant140976000JPY
SoftwarePrior1YearInstant110412000JPY
SoftwareCurrentQuarterInstant94034000JPY
GoodwillPrior1YearInstant190934000JPY
GoodwillCurrentQuarterInstant169568000JPY
Customer related intangible assetsPrior1YearInstant108166000JPY
Customer related intangible assetsCurrentQuarterInstant104479000JPY
Other iaPrior1YearInstant9130000JPY
Other iaCurrentQuarterInstant12347000JPY
Intangible assetsPrior1YearInstant418644000JPY
Intangible assetsCurrentQuarterInstant380428000JPY
Investment securitiesPrior1YearInstant213283000JPY
Investment securitiesCurrentQuarterInstant271730000JPY
Long term loans receivablePrior1YearInstant158770000JPY
Long term loans receivableCurrentQuarterInstant143709000JPY
Deferred tax assetsPrior1YearInstant165619000JPY
Deferred tax assetsCurrentQuarterInstant163400000JPY
Lease deposits ioaPrior1YearInstant63578000JPY
Lease deposits ioaCurrentQuarterInstant97711000JPY
Insurance fundsPrior1YearInstant37084000JPY
Insurance fundsCurrentQuarterInstant38037000JPY
Other ioaPrior1YearInstant26892000JPY
Other ioaCurrentQuarterInstant27308000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-138749000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-138131000JPY
Investments and other assetsPrior1YearInstant526479000JPY
Investments and other assetsCurrentQuarterInstant603765000JPY
Noncurrent assetsPrior1YearInstant1084765000JPY
Noncurrent assetsCurrentQuarterInstant1125171000JPY
AssetsPrior1YearInstant4749681000JPY
AssetsCurrentQuarterInstant4290253000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-10-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass