Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥2.4bn2021-10-01 → 2022-06-30Cons.Net sales
Revenue¥3.1bn2020-10-01 → 2021-09-30Cons.Net sales (5-year summary)
Revenue¥2.4bn2020-10-01 → 2021-06-30Cons.Net sales
Operating income−¥34m2021-10-01 → 2022-06-30Cons.Operating income
Operating income¥187m2020-10-01 → 2021-06-30Cons.Operating income
Ordinary income−¥16m2021-10-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥137m2020-10-01 → 2021-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥214m2020-10-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥33m2021-10-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥214m2020-10-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥3m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥103m2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥3m2021-10-01 → 2022-06-30Cons.Profit loss
Net income¥102m2020-10-01 → 2021-06-30Cons.Profit loss
Total assets¥5.0bnat 2022-06-30Cons.Assets
Total assets¥3.0bnat 2021-09-30Cons.Assets
Total assets¥3.1bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2022-06-30Cons.Liabilities
Total liabilities¥832mat 2021-09-30Cons.Liabilities
Net assets / equity¥2.2bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.2bnat 2021-09-30Cons.Net assets
Net assets / equity¥2.2bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2021-09-30Cons.Cash and deposits
EPS (basic)¥-0.592021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.852022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.482020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.832020-10-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.232021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.792020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.442020-10-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio43.9%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 329
ItemContextValueUnit
Lease deposits ioaPrior1YearInstant47207000JPY
Lease deposits ioaCurrentQuarterInstant64442000JPY
Insurance fundsPrior1YearInstant24688000JPY
Insurance fundsCurrentQuarterInstant31833000JPY
Other ioaPrior1YearInstant8333000JPY
Other ioaCurrentQuarterInstant31473000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-20988000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-15741000JPY
Investments and other assetsPrior1YearInstant157825000JPY
Investments and other assetsCurrentQuarterInstant220651000JPY
Noncurrent assetsPrior1YearInstant439660000JPY
Noncurrent assetsCurrentQuarterInstant1118827000JPY
AssetsPrior1YearInstant3018410000JPY
AssetsCurrentQuarterInstant5000376000JPY
Accounts payable tradePrior1YearInstant164486000JPY
Accounts payable tradeCurrentQuarterInstant252510000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant183380000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentQuarterInstant474449000JPY
Accounts payable otherPrior1YearInstant55922000JPY
Accounts payable otherCurrentQuarterInstant92729000JPY
Accrued expensesPrior1YearInstant49531000JPY
Accrued expensesCurrentQuarterInstant163935000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentQuarterInstant30035000JPY
Income taxes payablePrior1YearInstant20060000JPY
Income taxes payableCurrentQuarterInstant7250000JPY
Deposits receivedPrior1YearInstant16704000JPY
Deposits receivedCurrentQuarterInstant31359000JPY
Provision for bonusesPrior1YearInstant17400000JPY
Provision for bonusesCurrentQuarterInstant19091000JPY
Other clPrior1YearInstant8157000JPY
Other clCurrentQuarterInstant46901000JPY
Current liabilitiesPrior1YearInstant332261000JPY
Current liabilitiesCurrentQuarterInstant1301644000JPY
Long term loans payablePrior1YearInstant500000000JPY
Long term loans payableCurrentQuarterInstant1347811000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentQuarterInstant135516000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentQuarterInstant19647000JPY
Noncurrent liabilitiesPrior1YearInstant500000000JPY
Noncurrent liabilitiesCurrentQuarterInstant1502975000JPY
LiabilitiesPrior1YearInstant832261000JPY
LiabilitiesCurrentQuarterInstant2804619000JPY
Capital stockPrior1YearInstant471852000JPY
Capital stockCurrentQuarterInstant482735000JPY
Capital surplusPrior1YearInstant436852000JPY
Capital surplusCurrentQuarterInstant447735000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass