Half-year report · Q2

Period2025-02-01 → 2025-07-31
Filed2025-09-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.4bn2025-02-01 → 2025-07-31Cons.Net sales
Revenue¥2.2bn2024-02-01 → 2025-01-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2024-02-01 → 2024-07-31Cons.Net sales
Operating income¥284m2025-02-01 → 2025-07-31Cons.Operating income
Operating income¥294m2024-02-01 → 2024-07-31Cons.Operating income
Ordinary income¥281m2025-02-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥400m2024-02-01 → 2025-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥293m2024-02-01 → 2024-07-31Cons.Ordinary income
Profit before tax¥280m2025-02-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥293m2024-02-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥176m2025-02-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥243m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥184m2024-02-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income¥176m2025-02-01 → 2025-07-31Cons.Profit loss
Net income¥184m2024-02-01 → 2024-07-31Cons.Profit loss
Total assets¥2.6bnat 2025-07-31Cons.Assets
Total assets¥2.4bnat 2025-01-31Cons.Assets
Total assets¥2.5bnat 2024-07-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.0bnat 2025-01-31Cons.Liabilities
Net assets / equity¥1.5bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-01-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-07-31Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-01-31vCons.Cash and cash equivalents
Operating cash flow¥537m2025-02-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥421m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥506m2024-02-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥172m2025-02-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥262m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2024-02-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥109m2025-02-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥15m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥92m2024-02-01 → 2024-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥64.672025-02-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.362024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.572024-02-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥64.212025-02-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.322024-02-01 → 2025-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.542024-02-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio56.4%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 392
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember134000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0985
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember67900
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0499
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember46100
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0339
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember29848
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0219
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember29200
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0215
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember28500
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0209
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember26600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0196
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember25000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0184
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember15400
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0113
Number of shares heldCurrentQuarterInstant1072548
Shareholding ratioCurrentQuarterInstant0.7884
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1358500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13585
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1941
Number of shares issued shares voting rightsCurrentQuarterInstant1360441
Number of voting rights issued shares voting rightsCurrentQuarterInstant13585
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant1599927000JPY
Cash and depositsCurrentQuarterInstant1856315000JPY
Accounts receivable tradePrior1YearInstant193727000JPY
Accounts receivable tradeCurrentQuarterInstant118400000JPY
SuppliesPrior1YearInstant2784000JPY
SuppliesCurrentQuarterInstant6216000JPY
Other caPrior1YearInstant49378000JPY
Other caCurrentQuarterInstant55907000JPY
Allowance for doubtful accounts caPrior1YearInstant-2893000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3272000JPY
Current assetsPrior1YearInstant1842924000JPY
Current assetsCurrentQuarterInstant2033566000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2025-07-31pass
statement vs summary · revenueconsolidated 2024-02-01/2024-07-31pass
statement vs summary · revenueconsolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass