Half-year report · Q2

Period2024-02-01 → 2024-07-31
Filed2024-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-02-01 → 2024-07-31Cons.Net sales
Operating income¥294m2024-02-01 → 2024-07-31Cons.Operating income
Ordinary income¥293m2024-02-01 → 2024-07-31Cons.Ordinary income
Profit before tax¥293m2024-02-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥184m2024-02-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income¥184m2024-02-01 → 2024-07-31Cons.Profit loss
Total assets¥2.5bnat 2024-07-31Cons.Assets
Total liabilities¥1.2bnat 2024-07-31Cons.Liabilities
Net assets / equity¥1.3bnat 2024-07-31Cons.Net assets
Cash and deposits¥1.7bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-01-31Cons.Cash and cash equivalents
Operating cash flow¥506m2024-02-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥123m2024-02-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥92m2024-02-01 → 2024-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥135.142024-02-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥135.072024-02-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.2%at 2024-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 257
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13602
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1855
Number of shares issued shares voting rightsCurrentQuarterInstant1362155
Number of voting rights issued shares voting rightsCurrentQuarterInstant13602
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsCurrentQuarterInstant1715197000JPY
Accounts receivable tradeCurrentQuarterInstant120585000JPY
SuppliesCurrentQuarterInstant10354000JPY
Other caCurrentQuarterInstant54031000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1715000JPY
Current assetsCurrentQuarterInstant1898454000JPY
Property plant and equipmentCurrentQuarterInstant86505000JPY
SoftwareCurrentQuarterInstant131047000JPY
GoodwillCurrentQuarterInstant173778000JPY
Other iaCurrentQuarterInstant5649000JPY
Intangible assetsCurrentQuarterInstant310475000JPY
Investment securitiesCurrentQuarterInstant20000000JPY
Lease deposits ioaCurrentQuarterInstant78970000JPY
Deferred tax assetsCurrentQuarterInstant41676000JPY
Other ioaCurrentQuarterInstant16583000JPY
Investments and other assetsCurrentQuarterInstant157230000JPY
Noncurrent assetsCurrentQuarterInstant554211000JPY
AssetsCurrentQuarterInstant2452666000JPY
Current portion of long term loans payableCurrentQuarterInstant178024000JPY
Income taxes payableCurrentQuarterInstant114479000JPY
Contract liabilitiesCurrentQuarterInstant331285000JPY
Provision for bonusesCurrentQuarterInstant13200000JPY
Other clCurrentQuarterInstant222086000JPY
Current liabilitiesCurrentQuarterInstant859075000JPY
Long term loans payableCurrentQuarterInstant330126000JPY
Asset retirement obligations nclCurrentQuarterInstant8739000JPY
Noncurrent liabilitiesCurrentQuarterInstant338865000JPY
LiabilitiesCurrentQuarterInstant1197941000JPY
Capital stockCurrentQuarterInstant10000000JPY
Capital surplusCurrentQuarterInstant550594000JPY
Retained earningsCurrentQuarterInstant694435000JPY
Treasury stockCurrentQuarterInstant-304000JPY
Shareholders equityCurrentQuarterInstant1254725000JPY
Net assetsCurrentQuarterInstant1254725000JPY
Liabilities and net assetsCurrentQuarterInstant2452666000JPY
Net salesCurrentYTDDuration1140984000JPY
Cost of salesCurrentYTDDuration174654000JPY
Gross profitCurrentYTDDuration966330000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2024-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-02-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass