Quarterly report · Q1
7064.TEDINET S100QW0B
Period2023-02-01 → 2023-04-30
Filed2023-06-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥286m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥270m | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥50m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥24m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥51m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥396m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥51m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥20m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥283m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥881m | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥870m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥368m | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥723m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥740m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥467m | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥633m | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.55 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.01 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.82 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥209.94 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.4 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,356,400 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,324,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 255
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 140012000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 76368000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 132000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 78733000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 182244000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 123812000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 93498000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 359168000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 415887000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 444986000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8687000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8696000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8687000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 453682000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 367856000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 869570000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 67765000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 69840000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 462040000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 464116000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 209763000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 190109000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -375000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -780000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 739193000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 723285000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 808000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 740002000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 723285000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1107858000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1592855000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 270048000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 286112000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 67674000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 202373000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 206111000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 178098000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 256285000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 24275000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -50174000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 800000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 99000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |