Quarterly report · Q2
7064.TEDINET S100P553
Period2022-02-01 → 2022-07-31
Filed2022-09-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥761m | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥561m | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥226m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥3m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥226m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥226m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥4m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥172m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥79m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥6m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥787m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥793m | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥567m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥614m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥387m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥296m | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥744m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥309m | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥744m | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥309m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥408m | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥311m | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥476m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥131m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥176m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥70m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥47m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥9m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥63m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥32m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥130.31 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.06 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.37 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.03 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥128.94 | 2022-02-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.28 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,339,100 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,299,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,294,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 743547000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 113365000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 84541000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6660000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 9220000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 26077000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 40428000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2150000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1286000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 453423000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 876452000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 81081000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 79201000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 29102000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 25973000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 110183000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 105175000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 86678000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 92962000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3755000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 90434000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 92962000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 78970000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 78970000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 51412000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 11726000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2310000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 15724000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 132692000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 106420000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 333310000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 304559000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 786734000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1181011000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 46648000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 20415000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13848000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 54228000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 300346000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 116343000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 77939000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 380996000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 558783000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 10255000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8653000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |