Quarterly report · Q1
7062.TEDINET S100P2A3
Period2022-04-01 → 2022-06-30
Filed2022-08-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥679,000 | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥67m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥223m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥80m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥148m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥869m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.3 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.17 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥62.39 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.83 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥199m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥815m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥815m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥188m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥971m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥971m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥167m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥805m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥805m |
| jpcrp040300-q1r_E34725-000Massage Directreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥199m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E34725-000Massage Franchisereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥944m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥244m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 18954000 | JPY |
| Income taxes current | CurrentYTDDuration | 2789000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 9560000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4327000 | JPY |
| Income taxes | Prior1YTDDuration | 28514000 | JPY |
| Income taxes | CurrentYTDDuration | 7116000 | JPY |
| Profit loss | Prior1YTDDuration | 51719000 | JPY |
| Profit loss | CurrentYTDDuration | -2870000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 51719000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -2870000 | JPY |
| Profit loss | Prior1YTDDuration | 51719000 | JPY |
| Profit loss | CurrentYTDDuration | -2870000 | JPY |
| Comprehensive income | Prior1YTDDuration | 51719000 | JPY |
| Comprehensive income | CurrentYTDDuration | -2870000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 51719000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -2870000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | 804798000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | 139267000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 944066000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 83751000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1027817000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | 804798000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | 139267000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 944066000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 83751000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 1027817000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | 198802000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | 44893000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 243695000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -9717000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -166667000 | JPY |
| Operating income | Prior1YTDDuration | 67310000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | 814982000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | 155554000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 970536000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 131562000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 1102099000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E34725-000MassageDirectReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E34725-000MassageFranchiseReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |