Half-year report · HY
7061.TEDINET S100YWWR
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥540m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥291m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥293m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥551m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥293m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥215m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥167m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥278m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥167m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥18.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥613m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥416m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥39m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥512m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥737m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥528m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.79 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.07 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.79 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.77 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.88 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.68 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 8257754000 | JPY |
| Lease obligations ncl | InterimInstant | 8589388000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 80572000 | JPY |
| Net defined benefit liability | InterimInstant | 86289000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 95891000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 101572000 | JPY |
| Other ncl | Prior1YearInstant | 155780000 | JPY |
| Other ncl | InterimInstant | 171371000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11840380000 | JPY |
| Noncurrent liabilities | InterimInstant | 11971848000 | JPY |
| Liabilities | Prior1YearInstant | 15246976000 | JPY |
| Liabilities | InterimInstant | 15087977000 | JPY |
| Capital stock | Prior1YearInstant | 477872000 | JPY |
| Capital stock | InterimInstant | 492153000 | JPY |
| Capital surplus | Prior1YearInstant | 824376000 | JPY |
| Capital surplus | InterimInstant | 838657000 | JPY |
| Retained earnings | Prior1YearInstant | 2376104000 | JPY |
| Retained earnings | InterimInstant | 2332709000 | JPY |
| Treasury stock | Prior1YearInstant | -1038000 | JPY |
| Treasury stock | InterimInstant | -1038000 | JPY |
| Shareholders equity | Prior1YearInstant | 3677315000 | JPY |
| Shareholders equity | InterimInstant | 3662480000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 560000 | JPY |
| Subscription rights to shares | InterimInstant | - | JPY |
| Net assets | Prior1YearInstant | 3677876000 | JPY |
| Net assets | InterimInstant | 3662480000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18924852000 | JPY |
| Liabilities and net assets | InterimInstant | 18750458000 | JPY |
| Net sales | Prior1InterimDuration | 6691155000 | JPY |
| Net sales | InterimDuration | 7604179000 | JPY |
| Cost of sales | Prior1InterimDuration | 5933312000 | JPY |
| Cost of sales | InterimDuration | 6516242000 | JPY |
| Gross profit | Prior1InterimDuration | 757843000 | JPY |
| Gross profit | InterimDuration | 1087937000 | JPY |
| Directors compensations sga | Prior1InterimDuration | 47220000 | JPY |
| Directors compensations sga | InterimDuration | 37860000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 75732000 | JPY |
| Salaries and allowances sga | InterimDuration | 85727000 | JPY |
| Legal welfare expenses sga | Prior1InterimDuration | 15686000 | JPY |
| Legal welfare expenses sga | InterimDuration | 15866000 | JPY |
| Taxes and dues sga | Prior1InterimDuration | 173730000 | JPY |
| Taxes and dues sga | InterimDuration | 261708000 | JPY |
| Amortization of goodwill sga | Prior1InterimDuration | 30682000 | JPY |
| Amortization of goodwill sga | InterimDuration | 30682000 | JPY |
| Other sga | Prior1InterimDuration | 124142000 | JPY |
| Other sga | InterimDuration | 116127000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 467194000 | JPY |
| Selling general and administrative expenses | InterimDuration | 547972000 | JPY |
| Operating income | Prior1InterimDuration | 290648000 | JPY |
| Operating income | InterimDuration | 539964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |