Half-year report · Q2
7061.TEDINET S100WIT4
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥291m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥498m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥212m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥215m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥371m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥416m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥836m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥202m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥528m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.79 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.52 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.68 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.19 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.81 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 19000 | JPY |
| Interest income noi | CurrentYTDDuration | 854000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 82760000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 150025000 | JPY |
| Other noi | Prior1YTDDuration | 2275000 | JPY |
| Other noi | CurrentYTDDuration | 4511000 | JPY |
| Non operating income | Prior1YTDDuration | 85054000 | JPY |
| Non operating income | CurrentYTDDuration | 155392000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 212160000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 231682000 | JPY |
| Other noe | Prior1YTDDuration | 18000 | JPY |
| Other noe | CurrentYTDDuration | 2814000 | JPY |
| Non operating expenses | Prior1YTDDuration | 212178000 | JPY |
| Non operating expenses | CurrentYTDDuration | 234497000 | JPY |
| Ordinary income | Prior1YTDDuration | 370856000 | JPY |
| Ordinary income | CurrentYTDDuration | 211543000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 3705000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3705000 | JPY |
| Income before income taxes | Prior1YTDDuration | 370856000 | JPY |
| Income before income taxes | CurrentYTDDuration | 215248000 | JPY |
| Income taxes current | Prior1YTDDuration | 140195000 | JPY |
| Income taxes current | CurrentYTDDuration | 120153000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5646000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -20527000 | JPY |
| Income taxes | Prior1YTDDuration | 145842000 | JPY |
| Income taxes | CurrentYTDDuration | 99625000 | JPY |
| Profit loss | Prior1YTDDuration | 225014000 | JPY |
| Profit loss | CurrentYTDDuration | 115622000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 225014000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 115622000 | JPY |
| Profit loss | Prior1YTDDuration | 225014000 | JPY |
| Profit loss | CurrentYTDDuration | 115622000 | JPY |
| Comprehensive income | Prior1YTDDuration | 225014000 | JPY |
| Comprehensive income | CurrentYTDDuration | 115622000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 225014000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 115622000 | JPY |
| Income before income taxes | Prior1YTDDuration | 370856000 | JPY |
| Income before income taxes | CurrentYTDDuration | 215248000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 220312000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 260386000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 30682000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 30682000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | - | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 31917000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 5552000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 6444000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -19000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -854000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |