Half-year report · Q2
7061.TEDINET S100WIT4
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥291m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥498m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥212m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥215m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥371m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥640m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥225m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥416m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥836m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥202m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥528m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.79 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.95 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.52 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.68 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.19 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.81 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | Prior1YearInstant | 215004000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 251858000 | JPY |
| Land | Prior1YearInstant | 1988978000 | JPY |
| Land | CurrentQuarterInstant | 1882795000 | JPY |
| Lease assets ppe | Prior1YearInstant | 9111464000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 9111464000 | JPY |
| Construction in progress | Prior1YearInstant | 788641000 | JPY |
| Construction in progress | CurrentQuarterInstant | 509390000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -1770725000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -2025715000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13133398000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12771119000 | JPY |
| Goodwill | Prior1YearInstant | 353740000 | JPY |
| Goodwill | CurrentQuarterInstant | 323057000 | JPY |
| Other ia | Prior1YearInstant | 35970000 | JPY |
| Other ia | CurrentQuarterInstant | 49398000 | JPY |
| Intangible assets | Prior1YearInstant | 389710000 | JPY |
| Intangible assets | CurrentQuarterInstant | 372456000 | JPY |
| Deferred tax assets | Prior1YearInstant | 100455000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 120982000 | JPY |
| Other ioa | Prior1YearInstant | 899873000 | JPY |
| Other ioa | CurrentQuarterInstant | 984675000 | JPY |
| Investments and other assets | Prior1YearInstant | 1000329000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1105658000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14523438000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14249233000 | JPY |
| Assets | Prior1YearInstant | 18310551000 | JPY |
| Assets | CurrentQuarterInstant | 17983969000 | JPY |
| Short term loans payable | Prior1YearInstant | 1102300000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 869000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 305081000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 308056000 | JPY |
| Lease obligations cl | Prior1YearInstant | 196588000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 202212000 | JPY |
| Accounts payable other | Prior1YearInstant | 175594000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 275143000 | JPY |
| Accrued expenses | Prior1YearInstant | 718392000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 743419000 | JPY |
| Deposits received | Prior1YearInstant | 291885000 | JPY |
| Deposits received | CurrentQuarterInstant | 282863000 | JPY |
| Income taxes payable | Prior1YearInstant | 181447000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 119519000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31917000 | JPY |
| Other cl | Prior1YearInstant | 18126000 | JPY |
| Other cl | CurrentQuarterInstant | 18679000 | JPY |
| Current liabilities | Prior1YearInstant | 2989415000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2850810000 | JPY |
| Long term loans payable | Prior1YearInstant | 3118584000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2960973000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |