Quarterly report · Q2
7061.TEDINET S100P0VZ
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥306m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥191m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥252m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥417m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥253m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥123m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥140m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥66m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥66m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥10.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥723m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥959m | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥296m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥467m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥68m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥331m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥916m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥37m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥613m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.5 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.6 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.28 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.87 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.36 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.84 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1636709000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1757241000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3844664000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5121401000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 51745000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 51926000 | JPY |
| Other ncl | Prior1YearInstant | 106219000 | JPY |
| Other ncl | CurrentQuarterInstant | 203778000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5639337000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7134348000 | JPY |
| Liabilities | Prior1YearInstant | 7611305000 | JPY |
| Liabilities | CurrentQuarterInstant | 9128173000 | JPY |
| Capital stock | Prior1YearInstant | 361930000 | JPY |
| Capital stock | CurrentQuarterInstant | 367680000 | JPY |
| Capital surplus | Prior1YearInstant | 719736000 | JPY |
| Capital surplus | CurrentQuarterInstant | 725486000 | JPY |
| Retained earnings | Prior1YearInstant | 445884000 | JPY |
| Retained earnings | CurrentQuarterInstant | 583653000 | JPY |
| Treasury stock | Prior1YearInstant | -550000 | JPY |
| Treasury stock | CurrentQuarterInstant | -550000 | JPY |
| Shareholders equity | Prior1YearInstant | 1527000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1676270000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 8835000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7410000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 10526000 | JPY |
| Net assets | Prior1YearInstant | 1535836000 | JPY |
| Net assets | CurrentQuarterInstant | 1694207000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9147141000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10822380000 | JPY |
| Net sales | Prior1YTDDuration | 2820393000 | JPY |
| Net sales | CurrentYTDDuration | 3509490000 | JPY |
| Cost of sales | Prior1YTDDuration | 2353626000 | JPY |
| Cost of sales | CurrentYTDDuration | 2890351000 | JPY |
| Gross profit | Prior1YTDDuration | 466766000 | JPY |
| Gross profit | CurrentYTDDuration | 619139000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 25665000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 27285000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 74557000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 63960000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 3520000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 3997000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 13174000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 11688000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 63219000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 83179000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 27936000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 29309000 | JPY |
| Other sga | Prior1YTDDuration | 67983000 | JPY |
| Other sga | CurrentYTDDuration | 93653000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |