Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥16.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥589m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥568m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥714m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥675m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥532m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥508m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥244m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥705m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥458m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥391m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥244m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥705m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.5bnat 2023-03-31Cons.Assets
Total assets¥5.9bnat 2022-03-31Cons.Assets
Total assets¥6.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥688m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥369m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥662m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥40m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥191m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥77m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥124m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥23m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥20m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.22022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.782019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.962018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.992022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.172021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.062020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.742019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.662018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥416.94at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥422.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥365.74at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥321.99at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥272.03at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE17.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE21.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees473at 2023-03-31Cons.Number of employees
Employees384at 2022-03-31Cons.Number of employees
Employees357at 2021-03-31dCons.Number of employees
Employees391at 2020-03-31dCons.Number of employees
Employees308at 2019-03-31dCons.Number of employees
Revenue¥12.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥581m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥545m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥596m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥577m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥469m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥353m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥536m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥547m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥323m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥364m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥326m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥208m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2023-03-31StandaloneAssets
Total assets¥4.9bnat 2022-03-31StandaloneAssets
Total assets¥4.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥30.732022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.182020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.12019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.462022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥34.162021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.632020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.552019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.262018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥341.64at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥339.92at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.44at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥250.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,880at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,564,840at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,513,440at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,462,960at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,050,920at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2023-03-31StandaloneNumber of employees
Employees124at 2022-03-31StandaloneNumber of employees
Employees106at 2021-03-31dStandaloneNumber of employees
Employees96at 2020-03-31dStandaloneNumber of employees
Employees84at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥600m
Game Businessreportable segmentemployeesat 2023-03-31250 pure
Game Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.9bn
Game Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.9bn
Game Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥121m
IT Job Matching Businessreportable segmentemployeesat 2023-03-31130 pure
IT Job Matching Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥12.8bn
IT Job Matching Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.8bn
IT Job Matching Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥8m
IT Job Matching Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Seed Techbusinessreportable segmentemployeesat 2023-03-3166 pure
Seed Techbusinessreportable segmentrevenue2022-04-01 → 2023-03-31¥176m
Seed Techbusinessreportable segmentrevenue external2022-04-01 → 2023-03-31¥163m
Seed Techbusinessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥13m
Seed Techbusinessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥32m
X Tech Businessreportable segmentemployeesat 2023-03-3110 pure
X Tech Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥183m
X Tech Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥183m
X Tech Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥40m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥435m
Game Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥3.3bn
Game Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.3bn
Game Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥562m
IT Job Matching Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.8bn
IT Job Matching Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.8bn
IT Job Matching Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥997m
Seed Techbusinessreportable segmentrevenue2021-04-01 → 2022-03-31¥116m
Seed Techbusinessreportable segmentrevenue external2021-04-01 → 2022-03-31¥116m
Seed Techbusinessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥27m
X Tech Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥206m
X Tech Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥206m
X Tech Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
IT Job Matching Businessreportable segmentemployeesat 2023-03-31101 pure
X Tech Businessreportable segmentemployeesat 2023-03-3110 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,321
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant1139927000JPY
Accounts payable otherPrior1YearInstant98741000JPY
Accounts payable otherCurrentYearInstant250135000JPY
Accrued expensesPrior1YearInstant51177000JPY
Accrued expensesCurrentYearInstant223910000JPY
Income taxes payablePrior1YearInstant101752000JPY
Income taxes payableCurrentYearInstant193675000JPY
Accrued consumption taxesPrior1YearInstant54407000JPY
Accrued consumption taxesCurrentYearInstant227814000JPY
Deposits receivedPrior1YearInstant34906000JPY
Deposits receivedCurrentYearInstant68901000JPY
Contract liabilitiesPrior1YearInstant9591000JPY
Contract liabilitiesCurrentYearInstant23675000JPY
Lease obligations clPrior1YearInstant14255000JPY
Lease obligations clCurrentYearInstant54009000JPY
Current potion of long term loans payable clPrior1YearInstant-JPY
Current potion of long term loans payable clCurrentYearInstant172008000JPY
Other clPrior1YearInstant171000JPY
Other clCurrentYearInstant22887000JPY
Current liabilitiesPrior1YearInstant1398549000JPY
Current liabilitiesCurrentYearInstant2376945000JPY
Lease obligations nclPrior1YearInstant3252000JPY
Lease obligations nclCurrentYearInstant121996000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant1504990000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant1619000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentYearInstant3949000JPY
Other nclPrior1YearInstant1631000JPY
Other nclCurrentYearInstant3357000JPY
Noncurrent liabilitiesPrior1YearInstant4884000JPY
Noncurrent liabilitiesCurrentYearInstant1635913000JPY
LiabilitiesPrior1YearInstant1403433000JPY
LiabilitiesCurrentYearInstant4012858000JPY
Capital stockPrior1YearInstant1101531000JPY
Capital stockCurrentYearInstant1109972000JPY
Capital surplusPrior1YearInstant1051474000JPY
Capital surplusCurrentYearInstant1059915000JPY
Retained earningsPrior1YearInstant2314803000JPY
Retained earningsCurrentYearInstant2453772000JPY
Treasury stockPrior1YearInstant-21252000JPY
Treasury stockCurrentYearInstant-321184000JPY
Shareholders equityPrior1YearInstant4446556000JPY
Shareholders equityCurrentYearInstant4302476000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-JPY
Valuation difference on available for sale securitiesCurrentYearInstant7348000JPY
Foreign currency translation adjustmentPrior1YearInstant-2426000JPY
Foreign currency translation adjustmentCurrentYearInstant-13938000JPY
Valuation and translation adjustmentsPrior1YearInstant-2426000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass