Quarterly report · Q3
7060.TEDINET S100Q87O
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥387m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥861m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥360m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥862m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥360m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥862m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥534m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥534m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.03 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.17 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.1 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥479m |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E34720-000ITreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥123m |
| jpcrp040300-q3r_E34720-000ITreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥113m |
| jpcrp040300-q3r_E34720-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E34720-000ITreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥31m |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥797m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥865m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥329m |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E34720-000Game Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥459m |
| jpcrp040300-q3r_E34720-000ITreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥96m |
| jpcrp040300-q3r_E34720-000ITreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥96m |
| jpcrp040300-q3r_E34720-000ITreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥8m |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥715m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥157m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥157m |
| jpcrp040300-q3r_E34720-000X Techreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 349916000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 337660000 | JPY |
| Assets | Prior1YearInstant | 5874294000 | JPY |
| Assets | CurrentQuarterInstant | 6186416000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1033545000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1102205000 | JPY |
| Accounts payable other | Prior1YearInstant | 98741000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 175572000 | JPY |
| Accrued expenses | Prior1YearInstant | 51177000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 96223000 | JPY |
| Income taxes payable | Prior1YearInstant | 101752000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 57343000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 54407000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 70907000 | JPY |
| Deposits received | Prior1YearInstant | 34906000 | JPY |
| Deposits received | CurrentQuarterInstant | 50775000 | JPY |
| Contract liabilities | Prior1YearInstant | 9591000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 21203000 | JPY |
| Lease obligations cl | Prior1YearInstant | 14255000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5454000 | JPY |
| Forward exchange contracts cl | Prior1YearInstant | - | JPY |
| Forward exchange contracts cl | CurrentQuarterInstant | 29040000 | JPY |
| Other cl | Prior1YearInstant | 171000 | JPY |
| Other cl | CurrentQuarterInstant | 496000 | JPY |
| Current liabilities | Prior1YearInstant | 1398549000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1609224000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3252000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1367000 | JPY |
| Other ncl | Prior1YearInstant | 1631000 | JPY |
| Other ncl | CurrentQuarterInstant | 1791000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3159000 | JPY |
| Liabilities | Prior1YearInstant | 1403433000 | JPY |
| Liabilities | CurrentQuarterInstant | 1612383000 | JPY |
| Capital stock | Prior1YearInstant | 1101531000 | JPY |
| Capital stock | CurrentQuarterInstant | 1104797000 | JPY |
| Capital surplus | Prior1YearInstant | 1051474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1054740000 | JPY |
| Retained earnings | Prior1YearInstant | 2314803000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2369303000 | JPY |
| Treasury stock | Prior1YearInstant | -21252000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21252000 | JPY |
| Shareholders equity | Prior1YearInstant | 4446556000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4507589000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7348000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2426000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -2948000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2426000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |