Annual report

Period2021-04-01 → 2022-03-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100ODR5. Amended by S100Q8S8 (2023-02-14).

Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥14.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥738m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥714m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥675m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥532m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥379m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥714m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥705m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥458m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥278m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥705m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥458m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.9bnat 2022-03-31Cons.Assets
Total assets¥6.5bnat 2021-03-31Cons.Assets
Total assets¥4.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥369m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥662m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥40m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥191m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥457m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥77m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥124m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥23m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥20m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥43m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.832020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.782019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.962018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.472017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥66.172021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.742019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.662018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥422.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥365.74at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.99at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥272.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥125.4at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE21.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE31.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees384at 2022-03-31Cons.Number of employees
Employees357at 2021-03-31Cons.Number of employees
Employees391at 2020-03-31dCons.Number of employees
Employees308at 2019-03-31dCons.Number of employees
Employees269at 2018-03-31dCons.Number of employees
Revenue¥11.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥545m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥460m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥577m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥469m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥353m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥343m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥547m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥469m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥364m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥326m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥208m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥251m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2022-03-31StandaloneAssets
Total assets¥4.5bnat 2021-03-31StandaloneAssets
Total assets¥4.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥946mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥34.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.182020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.12019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.222017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥34.162021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.632020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.552019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.262018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥339.92at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.44at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥284.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥250.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥113.64at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE31.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,564,840at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,513,440at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,462,960at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,050,920at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued208,146at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2022-03-31StandaloneNumber of employees
Employees106at 2021-03-31StandaloneNumber of employees
Employees96at 2020-03-31dStandaloneNumber of employees
Employees84at 2019-03-31dStandaloneNumber of employees
Employees200at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥435m
Game Businessreportable segmentemployeesat 2022-03-31220 pure
Game Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥3.2bn
Game Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.2bn
Game Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥584m
IT Job Matching Businessreportable segmentemployeesat 2022-03-3185 pure
IT Job Matching Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥10.8bn
IT Job Matching Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.8bn
IT Job Matching Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥997m
Seed Techbusinessreportable segmentemployeesat 2022-03-3140 pure
Seed Techbusinessreportable segmentrevenue2021-04-01 → 2022-03-31¥116m
Seed Techbusinessreportable segmentrevenue external2021-04-01 → 2022-03-31¥116m
Seed Techbusinessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥27m
X Tech Businessreportable segmentemployeesat 2022-03-3120 pure
X Tech Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥304m
X Tech Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥304m
X Tech Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥327m
Game Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.6bn
Game Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.6bn
Game Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥270m
IT Job Matching Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.4bn
IT Job Matching Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
IT Job Matching Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥823m
Seed Techbusinessreportable segmentrevenue2020-04-01 → 2021-03-31¥104m
Seed Techbusinessreportable segmentrevenue external2020-04-01 → 2021-03-31¥101m
Seed Techbusinessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥3m
Seed Techbusinessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥16m
X Tech Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥266m
X Tech Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥266m
X Tech Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
IT Job Matching Businessreportable segmentemployeesat 2022-03-3185 pure
X Tech Businessreportable segmentemployeesat 2022-03-3120 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,317
ItemContextValueUnit
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant26718000JPY
Non controlling interestsPrior1YearInstant10000JPY
Non controlling interestsCurrentYearInstant12000JPY
Net assetsPrior1YearInstant3830496000JPY
Net assetsCurrentYearInstant4470860000JPY
Liabilities and net assetsPrior1YearInstant6486303000JPY
Liabilities and net assetsCurrentYearInstant5874294000JPY
Net salesPrior1YearDuration3427816000JPY
Net salesCurrentYearDuration14340774000JPY
Cost of salesPrior1YearDuration1388538000JPY
Cost of salesCurrentYearDuration11557310000JPY
Gross profitPrior1YearDuration2039278000JPY
Gross profitCurrentYearDuration2783463000JPY
Selling general and administrative expensesPrior1YearDuration1300798000JPY
Selling general and administrative expensesCurrentYearDuration1649767000JPY
Operating incomePrior1YearDuration738479000JPY
Operating incomeCurrentYearDuration1133696000JPY
Interest income noiPrior1YearDuration120000JPY
Interest income noiCurrentYearDuration43000JPY
Operations cosignment fee noiPrior1YearDuration-JPY
Operations cosignment fee noiCurrentYearDuration500000JPY
Lecture fees noiPrior1YearDuration100000JPY
Lecture fees noiCurrentYearDuration-JPY
Late charges income noiPrior1YearDuration372000JPY
Late charges income noiCurrentYearDuration-JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration2540000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration1054000JPY
Other noiPrior1YearDuration188000JPY
Other noiCurrentYearDuration338000JPY
Non operating incomePrior1YearDuration782000JPY
Non operating incomeCurrentYearDuration4475000JPY
Interest expenses noePrior1YearDuration55000JPY
Interest expenses noeCurrentYearDuration127000JPY
Foreign exchange losses noePrior1YearDuration6836000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Stock issuance cost noePrior1YearDuration103000JPY
Stock issuance cost noeCurrentYearDuration842000JPY
Market change costs noePrior1YearDuration15859000JPY
Market change costs noeCurrentYearDuration-JPY
Commitment fee noePrior1YearDuration2436000JPY
Commitment fee noeCurrentYearDuration1495000JPY
Other noePrior1YearDuration25000JPY
Other noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration25318000JPY
Non operating expensesCurrentYearDuration2465000JPY
Ordinary incomePrior1YearDuration713942000JPY
Ordinary incomeCurrentYearDuration1135706000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass