Quarterly report · Q2
7060.TEDINET S100PKCU
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100Q876 (2023-02-14).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥260m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥649m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥263m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥652m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥146m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥419m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥80m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥369m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥55m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥69m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥111m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥91m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.87 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.02 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.21 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.73 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.17 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.32 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥244m |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q2r_E34720-000ITreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥74m |
| jpcrp040300-q2r_E34720-000ITreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥67m |
| jpcrp040300-q2r_E34720-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E34720-000ITreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥34m |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥387,000 |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥540m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥504m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥216m |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E34720-000Game Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥368m |
| jpcrp040300-q2r_E34720-000ITreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q2r_E34720-000ITreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q2r_E34720-000ITreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥861m |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥861m |
| jpcrp040300-q2r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥475m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥86m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥86m |
| jpcrp040300-q2r_E34720-000X Techreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥865m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 9591000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 17223000 | JPY |
| Lease obligations cl | Prior1YearInstant | 14255000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 8665000 | JPY |
| Other cl | Prior1YearInstant | 171000 | JPY |
| Other cl | CurrentQuarterInstant | 7721000 | JPY |
| Current liabilities | Prior1YearInstant | 1398549000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1471685000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3252000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1722000 | JPY |
| Other ncl | Prior1YearInstant | 1631000 | JPY |
| Other ncl | CurrentQuarterInstant | 1805000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3528000 | JPY |
| Liabilities | Prior1YearInstant | 1403433000 | JPY |
| Liabilities | CurrentQuarterInstant | 1475213000 | JPY |
| Capital stock | Prior1YearInstant | 1101531000 | JPY |
| Capital stock | CurrentQuarterInstant | 1101981000 | JPY |
| Capital surplus | Prior1YearInstant | 1051474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1051924000 | JPY |
| Retained earnings | Prior1YearInstant | 2314803000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2355511000 | JPY |
| Treasury stock | Prior1YearInstant | -21252000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21252000 | JPY |
| Shareholders equity | Prior1YearInstant | 4446556000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4488164000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7348000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2426000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3660000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2426000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3688000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 26718000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 49953000 | JPY |
| Non controlling interests | Prior1YearInstant | 12000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23000 | JPY |
| Net assets | Prior1YearInstant | 4470860000 | JPY |
| Net assets | CurrentQuarterInstant | 4541831000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5874294000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6017044000 | JPY |
| Net sales | Prior1YTDDuration | 2672834000 | JPY |
| Net sales | CurrentYTDDuration | 2568288000 | JPY |
| Cost of sales | Prior1YTDDuration | 1216129000 | JPY |
| Cost of sales | CurrentYTDDuration | 1233293000 | JPY |
| Gross profit | Prior1YTDDuration | 1456704000 | JPY |
| Gross profit | CurrentYTDDuration | 1334995000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 807925000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1074859000 | JPY |
| Operating income | Prior1YTDDuration | 648779000 | JPY |
| Operating income | CurrentYTDDuration | 260136000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |