Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥17.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥30.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥14.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥936m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥798m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥936m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥798m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥13.2bnat 2025-09-30Cons.Assets
Total assets¥13.1bnat 2025-03-31Cons.Assets
Total assets¥11.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥8.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥586m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥339m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥157m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥351m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥712m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥24.522025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.732024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.852024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.272025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.092024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.242024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio64.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 430
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2630000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1375
Number of shares heldInterimInstant_No3MajorShareholdersMember1000000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0523
Number of shares heldInterimInstant_No4MajorShareholdersMember375000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0196
Number of shares heldInterimInstant_No5MajorShareholdersMember350000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0183
Number of shares heldInterimInstant_No6MajorShareholdersMember180000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0094
Number of shares heldInterimInstant_No7MajorShareholdersMember179000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0094
Number of shares heldInterimInstant_No8MajorShareholdersMember157000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0082
Number of shares heldInterimInstant_No9MajorShareholdersMember122000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0064
Number of shares heldInterimInstant_No10MajorShareholdersMember120000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0063
Number of shares heldInterimInstant13514000
Shareholding ratioInterimInstant0.7066
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember873700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19106500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember191065
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember19800
Number of shares issued shares voting rightsInterimInstant20000000
Number of voting rights issued shares voting rightsInterimInstant191065
Number of shares held in own name treasury shares etcInterimInstant_Row1Member873700
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member873700
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.044
Number of shares held in own name treasury shares etcInterimInstant873700
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant873700
Shareholding ratio treasury shares etcInterimInstant0.044
Cash and depositsPrior1YearInstant6190871000JPY
Cash and depositsInterimInstant5902331000JPY
Accounts receivable tradePrior1YearInstant4140362000JPY
Accounts receivable tradeInterimInstant4438027000JPY
Other caPrior1YearInstant447237000JPY
Other caInterimInstant595412000JPY
Current assetsPrior1YearInstant10778471000JPY
Current assetsInterimInstant10935771000JPY
Buildings and structures netPrior1YearInstant395390000JPY
Buildings and structures netInterimInstant339031000JPY
Construction in progressPrior1YearInstant74250000JPY
Construction in progressInterimInstant91275000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass