Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥598m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥262m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥614m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥270m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥604m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥245m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥374m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥374m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥117m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.2bnat 2025-09-30Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥268m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥380m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥258.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥257.12025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.012024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio65.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Previous fiscal year end dateFilingDateInstant2025-03-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所 スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)合同会社あっとプラニング
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都千代田区九段南一丁目6番17号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)㈱ケイ・エス・エス
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都練馬区石神井町六丁目23番6号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)マックスコーポレーション㈱
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都練馬区石神井町六丁目23番6号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)光通信KK投資事業有限責任組合
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋一丁目4番10号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)共栄セキュリティーサービス社員持株会
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都千代田区九段南一丁目6番17号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)セコム㈱
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都渋谷区神宮前一丁目5番1号
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)合同会社K-mac
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都千代田区九段南一丁目6番17号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)阿部 克巳
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)千葉県浦安市
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)森 樹雄
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)和歌山県和歌山市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)室屋 誠
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)鹿児島県鹿児島市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass