Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥598m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥262m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥614m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥270m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥604m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥245m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥374m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥374m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥117m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.2bnat 2025-09-30Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥268m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥380m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥258.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥257.12025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.012024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio65.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember121000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0841
Number of shares heldInterimInstant_No3MajorShareholdersMember110000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0760
Number of shares heldInterimInstant_No4MajorShareholdersMember62000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0431
Number of shares heldInterimInstant_No5MajorShareholdersMember51000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0356
Number of shares heldInterimInstant_No6MajorShareholdersMember45000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0311
Number of shares heldInterimInstant_No7MajorShareholdersMember34000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0235
Number of shares heldInterimInstant_No8MajorShareholdersMember33000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0234
Number of shares heldInterimInstant_No9MajorShareholdersMember32000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0221
Number of shares heldInterimInstant_No10MajorShareholdersMember18000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0126
Number of shares heldInterimInstant1150000
Shareholding ratioInterimInstant0.7949
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember59300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14457
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1445700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1500
Number of shares issued shares voting rightsInterimInstant1506500
Number of voting rights issued shares voting rightsInterimInstant14457
Number of shares held in own name treasury shares etcInterimInstant_Row1Member59300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member59300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0394
Number of shares held in own name treasury shares etcInterimInstant59300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant59300
Shareholding ratio treasury shares etcInterimInstant0.0394
Cash and depositsPrior1YearInstant2189268000JPY
Cash and depositsInterimInstant2057162000JPY
Accounts receivable tradePrior1YearInstant1159589000JPY
Accounts receivable tradeInterimInstant1364158000JPY
SuppliesPrior1YearInstant7335000JPY
SuppliesInterimInstant18233000JPY
Other caPrior1YearInstant112911000JPY
Other caInterimInstant157528000JPY
Allowance for doubtful accounts caPrior1YearInstant-1092000JPY
Allowance for doubtful accounts caInterimInstant-2115000JPY
Current assetsPrior1YearInstant3468011000JPY
Current assetsInterimInstant3594968000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass