Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥10.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥6.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥485m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥309m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥388m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥531m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥420m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥189m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥397m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥451m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥737m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥275m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥39m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥249m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.8bnat 2024-03-31Cons.Assets
Total assets¥5.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥4.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥399m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥249m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥88m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥912m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥157m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥149m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥93m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥237m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥459m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥222m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥107m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥311.352022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥508.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥170.392023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥309.532022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥505.082021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥181.672020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,131.84at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,245.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,164.68at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,004.37at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,578.29at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE18.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees750at 2025-03-31Cons.Number of employees
Employees802at 2024-03-31Cons.Number of employees
Employees832at 2023-03-31vCons.Number of employees
Employees642at 2022-03-31vCons.Number of employees
Employees565at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥372m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥277m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥333m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥628m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥986m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥334m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥70m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥333m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥81m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥230m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥482m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥706m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥221m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2025-03-31StandaloneAssets
Total assets¥5.9bnat 2024-03-31StandaloneAssets
Total assets¥5.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-55.822024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.42023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥332.832022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥487.362021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥157.442023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥330.882022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥483.982021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥146.232020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,012.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,155.42at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,087.75at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,905.94at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,500.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,506,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees525at 2025-03-31StandaloneNumber of employees
Employees624at 2024-03-31StandaloneNumber of employees
Employees660at 2023-03-31vStandaloneNumber of employees
Employees626at 2022-03-31vStandaloneNumber of employees
Employees550at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Security Businessreportable segmentemployeesat 2025-03-31750 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember468707000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember468707000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember458014000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember457895000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember926721000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember926602000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember12500000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember12500000JPY
General reservePrior1YearInstant_NonConsolidatedMember1540000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1540000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2170120000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1958724000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3722620000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3511224000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-174535000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-181398000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4574806000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4356427000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember795000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember3703000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember795000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember3703000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4575602000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4360131000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5903023000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5461063000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6606353000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6709124000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5144532000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5080567000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1461820000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1628557000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember158400000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember173000000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember274713000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember269196000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember4260000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember7842000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember176576000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember174942000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember14268000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember5372000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember143243000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember139281000JPY
Offering expenses sgaPrior1YearDuration_NonConsolidatedMember117735000JPY
Offering expenses sgaCurrentYearDuration_NonConsolidatedMember150806000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember295302000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember336189000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1184500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass