Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥10.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥6.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥485m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥309m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥388m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥531m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥420m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥189m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥397m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥451m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥737m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥275m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥39m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥249m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.8bnat 2024-03-31Cons.Assets
Total assets¥5.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥4.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥399m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥249m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥88m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥912m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥157m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥149m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥93m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥237m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥459m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥222m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥107m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥311.352022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥508.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥170.392023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥309.532022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥505.082021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥181.672020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,131.84at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,245.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,164.68at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,004.37at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,578.29at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE18.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees750at 2025-03-31Cons.Number of employees
Employees802at 2024-03-31Cons.Number of employees
Employees832at 2023-03-31vCons.Number of employees
Employees642at 2022-03-31vCons.Number of employees
Employees565at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥372m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥277m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥333m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥628m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥986m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥334m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥70m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥333m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥81m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥230m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥482m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥706m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥221m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2025-03-31StandaloneAssets
Total assets¥5.9bnat 2024-03-31StandaloneAssets
Total assets¥5.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-55.822024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.42023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥332.832022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥487.362021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥157.442023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥330.882022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥483.982021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥146.232020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,012.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,155.42at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,087.75at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,905.94at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,500.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,506,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,506,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees525at 2025-03-31StandaloneNumber of employees
Employees624at 2024-03-31StandaloneNumber of employees
Employees660at 2023-03-31vStandaloneNumber of employees
Employees626at 2022-03-31vStandaloneNumber of employees
Employees550at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Security Businessreportable segmentemployeesat 2025-03-31750 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Net cash provided by used in operating activitiesPrior1YearDuration248568000JPY
Net cash provided by used in operating activitiesCurrentYearDuration398669000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration204000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration805190000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-10000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-63200000JPY
Purchase of investment securities inv cfPrior1YearDuration-3951000JPY
Purchase of investment securities inv cfCurrentYearDuration-3896000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration5850000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration13535000JPY
Payments of loans receivable inv cfPrior1YearDuration-43000000JPY
Payments of loans receivable inv cfCurrentYearDuration-94500000JPY
Collection of loans receivable inv cfPrior1YearDuration420000JPY
Collection of loans receivable inv cfCurrentYearDuration11826000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-33614000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-80576000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration42287000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration6721000JPY
Purchase of insurance funds inv cfPrior1YearDuration-52473000JPY
Purchase of insurance funds inv cfCurrentYearDuration-56209000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration333553000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration-JPY
Payments for rental of real estate for investment inv cfPrior1YearDuration-11584000JPY
Payments for rental of real estate for investment inv cfCurrentYearDuration-7920000JPY
Proceeds from rental of real estate for investment inv cfPrior1YearDuration38853000JPY
Proceeds from rental of real estate for investment inv cfCurrentYearDuration38183000JPY
Payment for purchases of gold buii inv cfPrior1YearDuration-360017000JPY
Payment for purchases of gold buii inv cfCurrentYearDuration-722969000JPY
Other net inv cfPrior1YearDuration5505000JPY
Other net inv cfCurrentYearDuration4598000JPY
Net cash provided by used in investment activitiesPrior1YearDuration115830000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-149215000JPY
Proceeds from exercise of stock option fin cfPrior1YearDuration1840000JPY
Proceeds from exercise of stock option fin cfCurrentYearDuration190000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-34776000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-66424000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration500000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-573226000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-388337000JPY
Purchase of treasury stock fin cfPrior1YearDuration-JPY
Purchase of treasury stock fin cfCurrentYearDuration-7173000JPY
Cash dividends paid fin cfPrior1YearDuration-130359000JPY
Cash dividends paid fin cfCurrentYearDuration-130401000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-236521000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-592145000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration127877000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-342691000JPY
Cash and cash equivalentsPrior2YearInstant1372234000JPY
Cash and cash equivalentsPrior1YearInstant1500111000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass