Quarterly report · Q2
7058.TEDINET S100SAFM
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥186m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥322m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥228m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥531m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥340m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥228m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥393m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥144m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥451m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥269m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥144m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥269m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥305m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥88m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥254m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥143m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥150m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥186m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥459m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥382m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.52 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.8 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥311.35 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.91 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.02 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98.91 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥309.53 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥184.8 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 4589498000 | JPY |
| Current assets | CurrentQuarterInstant | 4260034000 | JPY |
| Property plant and equipment | Prior1YearInstant | 331911000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 326089000 | JPY |
| Goodwill | Prior1YearInstant | 137950000 | JPY |
| Goodwill | CurrentQuarterInstant | 123450000 | JPY |
| Other ia | Prior1YearInstant | 6331000 | JPY |
| Other ia | CurrentQuarterInstant | 4457000 | JPY |
| Intangible assets | Prior1YearInstant | 144282000 | JPY |
| Intangible assets | CurrentQuarterInstant | 127908000 | JPY |
| Real estate for investment net | Prior1YearInstant | 519417000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 516085000 | JPY |
| Other ioa | Prior1YearInstant | 261101000 | JPY |
| Other ioa | CurrentQuarterInstant | 620534000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -278000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -190000 | JPY |
| Investments and other assets | Prior1YearInstant | 780240000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1136429000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1256434000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1590426000 | JPY |
| Assets | Prior1YearInstant | 5845933000 | JPY |
| Assets | CurrentQuarterInstant | 5850461000 | JPY |
| Accounts payable trade | Prior1YearInstant | 46202000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 22604000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 119764000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 118649000 | JPY |
| Accounts payable other | Prior1YearInstant | 732552000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 633913000 | JPY |
| Income taxes payable | Prior1YearInstant | 23674000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 84548000 | JPY |
| Provision for bonuses | Prior1YearInstant | 84737000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64556000 | JPY |
| Other cl | Prior1YearInstant | 101067000 | JPY |
| Other cl | CurrentQuarterInstant | 228950000 | JPY |
| Current liabilities | Prior1YearInstant | 1107999000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1153223000 | JPY |
| Long term loans payable | Prior1YearInstant | 121892000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 65684000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14742000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14860000 | JPY |
| Other ncl | Prior1YearInstant | 15372000 | JPY |
| Other ncl | CurrentQuarterInstant | 15293000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 152007000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 95838000 | JPY |
| Liabilities | Prior1YearInstant | 1260006000 | JPY |
| Liabilities | CurrentQuarterInstant | 1249061000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 927914000 | JPY |
| Capital surplus | CurrentQuarterInstant | 926721000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |