Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥8.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥6.2bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥489m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥880m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥519m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥948m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥597m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥948m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥403m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥737m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥613m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥403m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥613m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥5.7bnat 2022-12-31Cons.Assets
Total assets¥5.9bnat 2022-03-31Cons.Assets
Total assets¥5.8bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥4.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥278.452022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.542022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥508.62021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥423.12021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥942021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥276.822022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥505.082021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥420.22021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio79.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 288
ItemContextValueUnit
Other clPrior1YearInstant71785000JPY
Other clCurrentQuarterInstant223412000JPY
Current liabilitiesPrior1YearInstant1280234000JPY
Current liabilitiesCurrentQuarterInstant1003612000JPY
Long term loans payablePrior1YearInstant201656000JPY
Long term loans payableCurrentQuarterInstant149986000JPY
Asset retirement obligations nclPrior1YearInstant14510000JPY
Asset retirement obligations nclCurrentQuarterInstant14684000JPY
Other nclPrior1YearInstant16213000JPY
Other nclCurrentQuarterInstant15486000JPY
Noncurrent liabilitiesPrior1YearInstant232380000JPY
Noncurrent liabilitiesCurrentQuarterInstant180157000JPY
LiabilitiesPrior1YearInstant1512614000JPY
LiabilitiesCurrentQuarterInstant1183770000JPY
Capital stockPrior1YearInstant498707000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant529565000JPY
Capital surplusCurrentQuarterInstant927914000JPY
Retained earningsPrior1YearInstant3501058000JPY
Retained earningsCurrentQuarterInstant3692333000JPY
Treasury stockPrior1YearInstant-178496000JPY
Treasury stockCurrentQuarterInstant-177568000JPY
Shareholders equityPrior1YearInstant4350834000JPY
Shareholders equityCurrentQuarterInstant4542678000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1879000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant966000JPY
Valuation and translation adjustmentsPrior1YearInstant1879000JPY
Valuation and translation adjustmentsCurrentQuarterInstant966000JPY
Net assetsPrior1YearInstant4352713000JPY
Net assetsCurrentQuarterInstant4543645000JPY
Liabilities and net assetsPrior1YearInstant5865328000JPY
Liabilities and net assetsCurrentQuarterInstant5727415000JPY
Net salesPrior1YTDDuration6174452000JPY
Net salesCurrentYTDDuration5966466000JPY
Cost of salesPrior1YTDDuration4378581000JPY
Cost of salesCurrentYTDDuration4492098000JPY
Gross profitPrior1YTDDuration1795871000JPY
Gross profitCurrentYTDDuration1474368000JPY
Salaries and allowances sgaPrior1YTDDuration298382000JPY
Salaries and allowances sgaCurrentYTDDuration311371000JPY
Provision for bonuses sgaPrior1YTDDuration3156000JPY
Provision for bonuses sgaCurrentYTDDuration2641000JPY
Other sgaPrior1YTDDuration613858000JPY
Other sgaCurrentYTDDuration671530000JPY
Selling general and administrative expensesPrior1YTDDuration915397000JPY
Selling general and administrative expensesCurrentYTDDuration985543000JPY
Operating incomePrior1YTDDuration880474000JPY
Operating incomeCurrentYTDDuration488824000JPY
Interest income noiPrior1YTDDuration44000JPY
Interest income noiCurrentYTDDuration428000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass