Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥16.9bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥17.0bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥25.1bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥15.7bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥13.1bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥1.9bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥1.2bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.9bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥3.2bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥943m2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥825m2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥2.0bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥488m2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥519m2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥825m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥486m2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥1.3bn2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥11.6bnat 2024-04-30Cons.Assets
Total assets¥11.1bnat 2023-04-30Cons.Assets
Total assets¥12.7bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥7.8bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥7.2bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2024-04-30Cons.Liabilities
Total liabilities¥3.1bnat 2023-04-30Cons.Liabilities
Net assets / equity¥8.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥8.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥7.3bnat 2022-04-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥5.1bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥579m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥626m2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥593m2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥42m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥804m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥224m2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥312m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥575m2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥109m2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥269m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.692023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥288.872022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥468.882021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.332020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.32019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥109.672023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥287.842022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥468.262021-05-01 → 2022-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥113.622020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥178.162019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,844.24at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,791.44at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,616.06at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,171.04at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,106.24at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio70.6%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE6.0%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE17.0%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE33.6%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE10.1%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE17.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees340at 2024-04-30Cons.Number of employees
Employees286at 2023-04-30Cons.Number of employees
Employees248at 2022-04-30dCons.Number of employees
Employees272at 2021-04-30dCons.Number of employees
Employees277at 2020-04-30dCons.Number of employees
Revenue¥11.5bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥12.8bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥16.7bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income¥924m2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥1.2bn2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥1.0bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥1.2bn2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥2.2bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥523m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥961m2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥598m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥346m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥879m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥1.5bn2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥255m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥592m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥8.4bnat 2024-04-30StandaloneAssets
Total assets¥8.9bnat 2023-04-30StandaloneAssets
Total assets¥10.8bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-04-30StandaloneLiabilities
Total liabilities¥2.8bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥6.2bnat 2024-04-30StandaloneNet assets
Net assets / equity¥6.1bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.8bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥4.5bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥77.862023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.922022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥321.832021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.222020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.012019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.852023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥194.222022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥321.42021-05-01 → 2022-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.892020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥127.752019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥392023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥582022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥392019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,381.86at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,360.93at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,286.19at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥988.22at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥981.13at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE14.8%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE28.3%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE5.8%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE13.4%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued4,619,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,619,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,619,000at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,619,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,553,000at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees187at 2024-04-30StandaloneNumber of employees
Employees197at 2023-04-30StandaloneNumber of employees
Employees186at 2022-04-30dStandaloneNumber of employees
Employees217at 2021-04-30dStandaloneNumber of employees
Employees219at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,382
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)水野 友裕
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福田 悟
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社フロンティアインターナショナルにおける売上高の期間帰属
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)水野 友裕
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福田 悟
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の期間帰属
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration13118825000JPY
Net sales (5-year summary)Prior3YearDuration15721861000JPY
Net sales (5-year summary)Prior2YearDuration25136556000JPY
Net sales (5-year summary)Prior1YearDuration17047839000JPY
Net sales (5-year summary)CurrentYearDuration16944764000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1288065000JPY
Ordinary income loss (5-year summary)Prior3YearDuration943287000JPY
Ordinary income loss (5-year summary)Prior2YearDuration3182331000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1864836000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1232338000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration825369000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration519391000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2121082000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1302176000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration488129000JPY
Comprehensive income (5-year summary)Prior4YearDuration775104000JPY
Comprehensive income (5-year summary)Prior3YearDuration556746000JPY
Comprehensive income (5-year summary)Prior2YearDuration2121701000JPY
Comprehensive income (5-year summary)Prior1YearDuration1236284000JPY
Comprehensive income (5-year summary)CurrentYearDuration491242000JPY
Net assets (5-year summary)Prior4YearInstant4976624000JPY
Net assets (5-year summary)Prior3YearInstant5300218000JPY
Net assets (5-year summary)Prior2YearInstant7321644000JPY
Net assets (5-year summary)Prior1YearInstant7995473000JPY
Net assets (5-year summary)CurrentYearInstant8248061000JPY
Total assets (5-year summary)Prior4YearInstant7231750000JPY
Total assets (5-year summary)Prior3YearInstant7831312000JPY
Total assets (5-year summary)Prior2YearInstant12696731000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass rounding
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass