Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥6.5bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥5.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥4.8bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥4.5bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥3.8bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥492m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥331m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥499m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥357m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income−¥111m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income−¥73m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥347m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥339m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥570m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥294m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥98m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥252m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥225m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥206m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥352m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥4.8bnat 2026-02-28Cons.Assets
Total assets¥4.9bnat 2025-02-28Cons.Assets
Total assets¥4.6bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥4.7bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2026-02-28Cons.Liabilities
Total liabilities¥1.5bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.7bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.1bnat 2024-02-29vCons.Net assets
Net assets / equity¥3.0bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥107m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥168m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥172m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥940m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥470m2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥51m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥114m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥148m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥322m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥90m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥983m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.962025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.062024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.132023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.182022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.062021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.612025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.762024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.882021-03-01 → 2022-02-28vCons.Diluted earnings per share (5-year summary)
Net assets per share¥327.91at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥292.55at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥254.58at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥266.49at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥290.33at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio57.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE11.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE18.2%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE13.8%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees306at 2026-02-28Cons.Number of employees
Employees257at 2025-02-28Cons.Number of employees
Employees238at 2024-02-29vCons.Number of employees
Employees252at 2023-02-28vCons.Number of employees
Employees215at 2022-02-28vCons.Number of employees
Revenue¥5.8bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥4.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥4.2bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥3.3bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥428m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥405m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥419m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥512m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥15m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥641m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥261m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥668m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥103m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥451m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥471,0002023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥274m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥284m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2026-02-28StandaloneAssets
Total assets¥4.0bnat 2025-02-28StandaloneAssets
Total assets¥3.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥911mat 2026-02-28StandaloneLiabilities
Total liabilities¥1.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.5bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥12.262025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.872024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.052023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.92022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.72021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.792025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.552024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.052023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.192021-03-01 → 2022-02-28vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥329.45at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥316.83at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥274.81at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥275.31at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥299.97at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio73.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE17.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE0.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE16.8%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued9,138,996at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued9,132,996at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued9,132,996at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,136,600at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,196,900at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees266at 2026-02-28StandaloneNumber of employees
Employees232at 2025-02-28StandaloneNumber of employees
Employees211at 2024-02-29vStandaloneNumber of employees
Employees230at 2023-02-28vStandaloneNumber of employees
Employees186at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥558m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥558m
Organization Consulting Businessreportable segmentcapex2025-03-01 → 2026-02-28¥11m
Organization Consulting Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥48m
Organization Consulting Businessreportable segmentemployeesat 2026-02-28248 pure
Organization Consulting Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥4.8bn
Organization Consulting Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥4.8bn
Organization Consulting Businessreportable segmentsegment assetsat 2026-02-28¥2.6bn
Organization Consulting Businessreportable segmentsegment profit2025-03-01 → 2026-02-28−¥165m
Sportsentertainment Businessreportable segmentcapex2025-03-01 → 2026-02-28¥22m
Sportsentertainment Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥16m
Sportsentertainment Businessreportable segmentemployeesat 2026-02-2849 pure
Sportsentertainment Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥1.3bn
Sportsentertainment Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥725m
Sportsentertainment Businessreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥558m
Sportsentertainment Businessreportable segmentsegment assetsat 2026-02-28¥482m
Sportsentertainment Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥164m
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥33m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥64m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2026-02-28¥558m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥492m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥167m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥167m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥241,000
Organization Consulting Businessreportable segmentcapex2024-03-01 → 2025-02-28¥51m
Organization Consulting Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥60m
Organization Consulting Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥4.7bn
Organization Consulting Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.7bn
Organization Consulting Businessreportable segmentsegment assetsat 2025-02-28¥2.6bn
Organization Consulting Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥528m
Sportsentertainment Businessreportable segmentcapex2024-03-01 → 2025-02-28¥45m
Sportsentertainment Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥4m
Sportsentertainment Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥777m
Sportsentertainment Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥610m
Sportsentertainment Businessreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥167m
Sportsentertainment Businessreportable segmentsegment assetsat 2025-02-28¥278m
Sportsentertainment Businessreportable segmentsegment profit2024-03-01 → 2025-02-28−¥67m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2025-02-28¥167m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥331m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,360
ItemContextValueUnit
Operating incomePrior1YearDuration330878000JPY
Operating incomeCurrentYearDuration491543000JPY
Gain on investments in partnership noiPrior1YearDuration330000JPY
Gain on investments in partnership noiCurrentYearDuration511000JPY
Interest income noiPrior1YearDuration1043000JPY
Interest income noiCurrentYearDuration4433000JPY
Subsidy income noi bountyPrior1YearDuration14972000JPY
Subsidy income noi bountyCurrentYearDuration8266000JPY
Penalty income noiPrior1YearDuration6000000JPY
Penalty income noiCurrentYearDuration-JPY
Gain on reversal of share acquisition rights noiPrior1YearDuration-JPY
Gain on reversal of share acquisition rights noiCurrentYearDuration9312000JPY
Consumption tax difference noiPrior1YearDuration3972000JPY
Consumption tax difference noiCurrentYearDuration-JPY
Other noiPrior1YearDuration10878000JPY
Other noiCurrentYearDuration11242000JPY
Non operating incomePrior1YearDuration37196000JPY
Non operating incomeCurrentYearDuration33767000JPY
Interest expenses noePrior1YearDuration4523000JPY
Interest expenses noeCurrentYearDuration2810000JPY
Equity in losses of affiliates noePrior1YearDuration3633000JPY
Equity in losses of affiliates noeCurrentYearDuration2459000JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration18637000JPY
Other noePrior1YearDuration3355000JPY
Other noeCurrentYearDuration2103000JPY
Non operating expensesPrior1YearDuration11513000JPY
Non operating expensesCurrentYearDuration26010000JPY
Ordinary incomePrior1YearDuration356562000JPY
Ordinary incomeCurrentYearDuration499300000JPY
Gain on sales of investment securities eiPrior1YearDuration203022000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Gain on sale of intellectual property rights eiPrior1YearDuration10000000JPY
Gain on sale of intellectual property rights eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration213022000JPY
Extraordinary incomeCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration160785000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration160785000JPY
Income before income taxesPrior1YearDuration569585000JPY
Income before income taxesCurrentYearDuration338515000JPY
Income taxes currentPrior1YearDuration231091000JPY
Income taxes currentCurrentYearDuration167484000JPY
Income taxes deferredPrior1YearDuration-13721000JPY
Income taxes deferredCurrentYearDuration-35137000JPY
Income taxesPrior1YearDuration217370000JPY
Income taxesCurrentYearDuration132347000JPY
Profit lossPrior1YearDuration352215000JPY
Profit lossCurrentYearDuration206168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass