Quarterly report · Q3
7049.TEDINET S100SLJZ
Period2023-03-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥144m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥97m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥144m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥73m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥115m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥142m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥182m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥114m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥252m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥117m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥137m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥176m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.01 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.63 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.18 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.57 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.47 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥136m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥136m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥15m |
| jpcrp040300-q3r_E34634-000Hands On Support Fundreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥6m |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥30m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥512m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥376m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥136m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥85m |
| jpcrp040300-q3r_E34634-000VC Fundreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥30m |
| jpcrp040300-q3r_E34634-000VC Fundreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥30m |
| jpcrp040300-q3r_E34634-000VC Fundreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | −¥159m |
| Otherother segments | revenue | 2022-03-01 → 2022-11-30 | ¥13m |
| Otherother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥13m |
| Otherother segments | segment profit | 2022-03-01 → 2022-11-30 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥38m |
| jpcrp040300-q3r_E34634-000Hands On Support Fundreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥7m |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q3r_E34634-000Organization Consulting Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥88m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥302m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥277m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥24m |
| jpcrp040300-q3r_E34634-000Sportsentertainment Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥134m |
| jpcrp040300-q3r_E34634-000VC Fundreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | −¥126m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | Prior1YearInstant | 232754000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 157855000 | JPY |
| Provision for bonuses | Prior1YearInstant | － | JPY |
| Provision for bonuses | CurrentQuarterInstant | 24600000 | JPY |
| Advances received | Prior1YearInstant | 313492000 | JPY |
| Advances received | CurrentQuarterInstant | 337524000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | － | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 5240000 | JPY |
| Other cl | Prior1YearInstant | 73197000 | JPY |
| Other cl | CurrentQuarterInstant | 74153000 | JPY |
| Current liabilities | Prior1YearInstant | 1112926000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1124362000 | JPY |
| Long term loans payable | Prior1YearInstant | 640615000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 360258000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9161000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5154000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 649776000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 365412000 | JPY |
| Liabilities | Prior1YearInstant | 1762703000 | JPY |
| Liabilities | CurrentQuarterInstant | 1489774000 | JPY |
| Capital stock | Prior1YearInstant | 265159000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000 | JPY |
| Capital surplus | Prior1YearInstant | 2032394000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2287553000 | JPY |
| Retained earnings | Prior1YearInstant | 322467000 | JPY |
| Retained earnings | CurrentQuarterInstant | 208189000 | JPY |
| Treasury stock | Prior1YearInstant | -290245000 | JPY |
| Treasury stock | CurrentQuarterInstant | -290245000 | JPY |
| Shareholders equity | Prior1YearInstant | 2329775000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2215497000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12033000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6314000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12033000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6314000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 51778000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 42649000 | JPY |
| Non controlling interests | Prior1YearInstant | 568677000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 812679000 | JPY |
| Net assets | Prior1YearInstant | 2962264000 | JPY |
| Net assets | CurrentQuarterInstant | 3077140000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4724968000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4566914000 | JPY |
| Net sales | Prior1YTDDuration | 3303913000 | JPY |
| Net sales | CurrentYTDDuration | 3548757000 | JPY |
| Cost of sales | Prior1YTDDuration | 737681000 | JPY |
| Cost of sales | CurrentYTDDuration | 991449000 | JPY |
| Gross profit | Prior1YTDDuration | 2566231000 | JPY |
| Gross profit | CurrentYTDDuration | 2557307000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2663716000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2701619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |