Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.1bn2026-01-01 → 2026-06-30Cons.Operating revenue1
Revenue¥4.6bn2025-01-01 → 2025-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥2.1bn2025-01-01 → 2025-06-30Cons.Operating revenue1
Operating income−¥189m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥89m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥183m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥99m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥105m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥290m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥97m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥251m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥141m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥79m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥296m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥108m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥9.2bnat 2026-06-30Cons.Assets
Total assets¥9.3bnat 2025-12-31Cons.Assets
Total assets¥9.0bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2026-06-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.7bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥5.7bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥552m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥920m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥715m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥227m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥388m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥539m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥296,0002026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥46,0002025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.862026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.842025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.172025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.812025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio26.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 393
ItemContextValueUnit
Operating revenue1Prior1InterimDuration2101278000JPY
Operating revenue1InterimDuration2082455000JPY
Operating expensesPrior1InterimDuration2190347000JPY
Operating expensesInterimDuration2271522000JPY
Operating incomePrior1InterimDuration-89069000JPY
Operating incomeInterimDuration-189067000JPY
Interest income noiPrior1InterimDuration3168000JPY
Interest income noiInterimDuration7803000JPY
Gain on investments in silent partnership noiPrior1InterimDuration23840000JPY
Gain on investments in silent partnership noiInterimDuration-JPY
Other noiPrior1InterimDuration2595000JPY
Other noiInterimDuration1182000JPY
Non operating incomePrior1InterimDuration29604000JPY
Non operating incomeInterimDuration8985000JPY
Foreign exchange losses noePrior1InterimDuration43421000JPY
Foreign exchange losses noeInterimDuration1237000JPY
Other noePrior1InterimDuration2055000JPY
Other noeInterimDuration1319000JPY
Non operating expensesPrior1InterimDuration45476000JPY
Non operating expensesInterimDuration2557000JPY
Ordinary incomePrior1InterimDuration-104942000JPY
Ordinary incomeInterimDuration-182638000JPY
Gain on reversal of subscription rights to shares eiPrior1InterimDuration7839000JPY
Gain on reversal of subscription rights to shares eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration7839000JPY
Extraordinary incomeInterimDuration-JPY
Loss on liquidation of subsidiaries and affiliates general elPrior1InterimDuration-JPY
Loss on liquidation of subsidiaries and affiliates general elInterimDuration57032000JPY
Losses from remittance fraud involving subsidiariesPrior1InterimDuration-JPY
Losses from remittance fraud involving subsidiariesInterimDuration50000000JPY
Extraordinary lossPrior1InterimDuration-JPY
Extraordinary lossInterimDuration107032000JPY
Income before income taxesPrior1InterimDuration-97103000JPY
Income before income taxesInterimDuration-289670000JPY
Income taxes currentPrior1InterimDuration7379000JPY
Income taxes currentInterimDuration6169000JPY
Income taxes deferredPrior1InterimDuration3368000JPY
Income taxes deferredInterimDuration165000JPY
Income taxesPrior1InterimDuration10748000JPY
Income taxesInterimDuration6335000JPY
Profit lossPrior1InterimDuration-107851000JPY
Profit lossInterimDuration-296006000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-28495000JPY
Profit loss attributable to non controlling interestsInterimDuration-44969000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-79355000JPY
Profit loss attributable to owners of parentInterimDuration-251037000JPY
Profit lossPrior1InterimDuration-107851000JPY
Profit lossInterimDuration-296006000JPY
Deferred gains or losses on hedges before tax ociPrior1InterimDuration-2317000JPY
Deferred gains or losses on hedges before tax ociInterimDuration-221000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass