Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥4.6bn2025-01-01 → 2025-12-31Cons.Operating revenue1
Revenue¥4.3bn2024-01-01 → 2024-12-31Cons.Operating revenue1
Revenue¥3.1bn2023-01-01 → 2023-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.2bn2022-01-01 → 2022-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥493m2021-01-01 → 2021-12-31dCons.Operating revenue1 (5-year summary)
Operating income¥105m2025-01-01 → 2025-12-31Cons.Operating income
Operating income−¥176m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥99m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥298m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥112m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥754m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥107m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥421m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥141m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥408m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥58m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥794m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥88m2025-01-01 → 2025-12-31Cons.Profit loss
Net income−¥441m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥9.3bnat 2025-12-31Cons.Assets
Total assets¥8.6bnat 2024-12-31Cons.Assets
Total assets¥6.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥1.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.7bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-12-31vCons.Net assets
Net assets / equity¥1.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥920m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥146m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥678m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥388m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥436m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥352m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥46,0002025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥970m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.842025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.182024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.622023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.922022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.122021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.812025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥72.11at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥68.2at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥37.31at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥38.14at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥34.51at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio28.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
Employees242at 2025-12-31Cons.Number of employees
Employees258at 2024-12-31Cons.Number of employees
Employees219at 2023-12-31vCons.Number of employees
Employees153at 2022-12-31vCons.Number of employees
Employees133at 2021-12-31dCons.Number of employees
Revenue¥3.5bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥3.3bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥2.4bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥692m2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥300m2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥335m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥131m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥286m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥249m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥233m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥838m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥294m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥343m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥284m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥335m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥181m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income−¥848m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2025-12-31StandaloneAssets
Total assets¥4.5bnat 2024-12-31StandaloneAssets
Total assets¥4.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-12-31StandaloneLiabilities
Total liabilities¥3.4bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥897mat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.1bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥956mat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥7.752025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.192024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.12023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.482022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-34.752021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.692025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥36.74at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥29.04at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥24.87at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥29.91at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥28.27at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
Shares issued36,599,580at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,598,980at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,580,100at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,517,500at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued33,271,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees141at 2025-12-31StandaloneNumber of employees
Employees157at 2024-12-31StandaloneNumber of employees
Employees146at 2023-12-31vStandaloneNumber of employees
Employees112at 2022-12-31vStandaloneNumber of employees
Employees92at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-01-01 → 2025-12-31¥37m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-01-01 → 2025-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-12-31¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-12-31¥38m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-12-31¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31−¥30m
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥3m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥11m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥2.8bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥454m
—segment totalcapex2025-01-01 → 2025-12-31¥356m
—segment totaldepreciation2025-01-01 → 2025-12-31¥168m
—segment totalrevenue2025-01-01 → 2025-12-31¥4.6bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥4.5bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥20m
—segment totalsegment assetsat 2025-12-31¥6.4bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥590m
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥393m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥170m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥559m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-12-31¥20m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥20m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥5m
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥9m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥14m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥29m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥455m
—segment totalcapex2024-01-01 → 2024-12-31¥341m
—segment totaldepreciation2024-01-01 → 2024-12-31¥155m
—segment totalrevenue2024-01-01 → 2024-12-31¥4.3bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥4.3bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥29m
—segment totalsegment assetsat 2024-12-31¥6.0bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥284m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥341m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥155m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥29m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥279m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,389
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐野 明宏
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)服部  理
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)オンライン予約システムを利用して計上される営業収益の正確性及び発生
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐野 明宏
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)服部  理
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)オンライン予約システムを利用して計上される営業収益の正確性及び発生
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior4YearDuration492656000JPY
Operating revenue1 (5-year summary)Prior3YearDuration1163530000JPY
Operating revenue1 (5-year summary)Prior2YearDuration3123349000JPY
Operating revenue1 (5-year summary)Prior1YearDuration4304918000JPY
Operating revenue1 (5-year summary)CurrentYearDuration4581627000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-1104121000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-753928000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-112349000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-298365000JPY
Ordinary income loss (5-year summary)CurrentYearDuration99426000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-1157363000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-794447000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-57708000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-407943000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration140537000JPY
Comprehensive income (5-year summary)Prior4YearDuration-1135650000JPY
Comprehensive income (5-year summary)Prior3YearDuration-761866000JPY
Comprehensive income (5-year summary)Prior2YearDuration-29711000JPY
Comprehensive income (5-year summary)Prior1YearDuration-353426000JPY
Comprehensive income (5-year summary)CurrentYearDuration89054000JPY
Net assets (5-year summary)Prior4YearInstant1175678000JPY
Net assets (5-year summary)Prior3YearInstant1381132000JPY
Net assets (5-year summary)Prior2YearInstant1360149000JPY
Net assets (5-year summary)Prior1YearInstant2888515000JPY
Net assets (5-year summary)CurrentYearInstant2969777000JPY
Total assets (5-year summary)Prior4YearInstant1870320000JPY
Total assets (5-year summary)Prior3YearInstant4051944000JPY
Total assets (5-year summary)Prior2YearInstant6466445000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass