Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-01-01 → 2025-06-30Cons.Operating revenue1
Revenue¥4.3bn2024-01-01 → 2024-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.8bn2024-01-01 → 2024-06-30Cons.Operating revenue1
Operating income−¥89m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥198m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥105m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥298m2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥286m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥97m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥286m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥79m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥408m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥271m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥108m2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥285m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥9.0bnat 2025-06-30Cons.Assets
Total assets¥8.6bnat 2024-12-31Cons.Assets
Total assets¥9.4bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2025-06-30Cons.Liabilities
Total liabilities¥5.7bnat 2024-12-31Cons.Liabilities
Net assets / equity¥2.7bnat 2025-06-30Cons.Net assets
Net assets / equity¥2.9bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.0bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥5.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥715m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥696m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥539m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥436m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.172025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.182024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.462024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio26.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 385
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember5347000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1461
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1775000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0485
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1530000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0418
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1270000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0347
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember899000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0245
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember863000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0236
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember750000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0204
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember700000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0191
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember573000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0156
Number of shares heldCurrentQuarterInstant22920000
Shareholding ratioCurrentQuarterInstant0.6259
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember36586600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember365866
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember12380
Number of shares issued shares voting rightsCurrentQuarterInstant36598980
Number of voting rights issued shares voting rightsCurrentQuarterInstant365866
Cash and depositsPrior1YearInstant5166676000JPY
Cash and depositsCurrentQuarterInstant5620261000JPY
Operating accounts receivable caPrior1YearInstant2404817000JPY
Operating accounts receivable caCurrentQuarterInstant2235239000JPY
Other caPrior1YearInstant275186000JPY
Other caCurrentQuarterInstant267819000JPY
Current assetsPrior1YearInstant7846681000JPY
Current assetsCurrentQuarterInstant8123321000JPY
Property plant and equipmentPrior1YearInstant38331000JPY
Property plant and equipmentCurrentQuarterInstant35120000JPY
SoftwarePrior1YearInstant443054000JPY
SoftwareCurrentQuarterInstant493508000JPY
Software in progressPrior1YearInstant31712000JPY
Software in progressCurrentQuarterInstant78366000JPY
Other iaPrior1YearInstant216000JPY
Other iaCurrentQuarterInstant216000JPY
Intangible assetsPrior1YearInstant474983000JPY
Intangible assetsCurrentQuarterInstant572091000JPY
Investments and other assetsPrior1YearInstant224725000JPY
Investments and other assetsCurrentQuarterInstant221305000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass