Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥980m2024-01-01 → 2024-03-31Cons.Operating revenue1
Revenue¥3.1bn2023-01-01 → 2023-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥543m2023-01-01 → 2023-03-31Cons.Operating revenue1
Operating income¥27m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥91m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥10m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥112m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥97m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥10m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥97m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥14m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥58m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥102m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥14m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥101m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥8.0bnat 2024-03-31Cons.Assets
Total assets¥6.5bnat 2023-12-31Cons.Assets
Total assets¥4.9bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.1bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-0.392024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.622023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.882023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio23.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 258
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐 野 明 宏
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)服 部   理
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1YTDDuration543143000JPY
Operating revenue1 (5-year summary)CurrentYTDDuration980091000JPY
Operating revenue1 (5-year summary)Prior1YearDuration3123349000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-96619000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-10474000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-112349000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-102174000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-14128000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-57708000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-96519000JPY
Comprehensive income (5-year summary)CurrentYTDDuration30637000JPY
Comprehensive income (5-year summary)Prior1YearDuration-29711000JPY
Net assets (5-year summary)Prior1QuarterInstant1289261000JPY
Net assets (5-year summary)CurrentQuarterInstant1899366000JPY
Net assets (5-year summary)Prior1YearInstant1360149000JPY
Total assets (5-year summary)Prior1QuarterInstant4850893000JPY
Total assets (5-year summary)CurrentQuarterInstant7991862000JPY
Total assets (5-year summary)Prior1YearInstant6466445000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-2.88
Basic earnings loss per share (5-year summary)CurrentYTDDuration-0.39
Basic earnings loss per share (5-year summary)Prior1YearDuration-1.62
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.260
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.234
Equity to asset ratio (5-year summary)Prior1YearInstant0.205
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36589380
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember36589380
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant36589380
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant36589380
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember35569400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember355694
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10700
Number of shares issued shares voting rightsCurrentQuarterInstant35580100
Number of voting rights issued shares voting rightsCurrentQuarterInstant355694
Cash and depositsPrior1YearInstant3695659000JPY
Cash and depositsCurrentQuarterInstant4628416000JPY
Operating accounts receivable caPrior1YearInstant1883285000JPY
Operating accounts receivable caCurrentQuarterInstant2400086000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass