Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-01-01 → 2023-09-30Cons.Operating revenue1
Revenue¥1.2bn2022-01-01 → 2022-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥772m2022-01-01 → 2022-09-30Cons.Operating revenue1
Operating income−¥85m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥626m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥134m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥754m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥582m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥134m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥582m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥172m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥794m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥629m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥169m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥636m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥6.8bnat 2023-09-30Cons.Assets
Total assets¥4.1bnat 2022-12-31Cons.Assets
Total assets¥3.2bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-4.842023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.322023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.922022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.312022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.692022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio18.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 258
ItemContextValueUnit
Operating accounts receivable caPrior1YearInstant820544000JPY
Operating accounts receivable caCurrentQuarterInstant2066640000JPY
Other caPrior1YearInstant59243000JPY
Other caCurrentQuarterInstant253374000JPY
Current assetsPrior1YearInstant3678951000JPY
Current assetsCurrentQuarterInstant6241597000JPY
Property plant and equipmentPrior1YearInstant21747000JPY
Property plant and equipmentCurrentQuarterInstant32407000JPY
SoftwarePrior1YearInstant239995000JPY
SoftwareCurrentQuarterInstant243708000JPY
Software in progressPrior1YearInstant78178000JPY
Software in progressCurrentQuarterInstant71832000JPY
Other iaPrior1YearInstant216000JPY
Other iaCurrentQuarterInstant216000JPY
Intangible assetsPrior1YearInstant318389000JPY
Intangible assetsCurrentQuarterInstant315756000JPY
Investments and other assetsPrior1YearInstant32855000JPY
Investments and other assetsCurrentQuarterInstant248179000JPY
Noncurrent assetsPrior1YearInstant372992000JPY
Noncurrent assetsCurrentQuarterInstant596343000JPY
AssetsPrior1YearInstant4051944000JPY
AssetsCurrentQuarterInstant6837940000JPY
Operating accounts payablePrior1YearInstant1219424000JPY
Operating accounts payableCurrentQuarterInstant2839537000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentQuarterInstant500000000JPY
Accounts payable otherPrior1YearInstant85935000JPY
Accounts payable otherCurrentQuarterInstant187713000JPY
Income taxes payablePrior1YearInstant74711000JPY
Income taxes payableCurrentQuarterInstant42371000JPY
Advances receivedPrior1YearInstant514942000JPY
Advances receivedCurrentQuarterInstant1676961000JPY
Provision for point card certificates clPrior1YearInstant41515000JPY
Provision for point card certificates clCurrentQuarterInstant41573000JPY
Contract liabilitiesPrior1YearInstant160923000JPY
Contract liabilitiesCurrentQuarterInstant156027000JPY
Other clPrior1YearInstant73292000JPY
Other clCurrentQuarterInstant104496000JPY
Current liabilitiesPrior1YearInstant2670745000JPY
Current liabilitiesCurrentQuarterInstant5548680000JPY
Noncurrent liabilitiesPrior1YearInstant66000JPY
Noncurrent liabilitiesCurrentQuarterInstant70000JPY
LiabilitiesPrior1YearInstant2670811000JPY
LiabilitiesCurrentQuarterInstant5548750000JPY
Capital stockPrior1YearInstant1821276000JPY
Capital stockCurrentQuarterInstant1823717000JPY
Capital surplusPrior1YearInstant2060164000JPY
Capital surplusCurrentQuarterInstant2062606000JPY
Retained earningsPrior1YearInstant-2571615000JPY
Retained earningsCurrentQuarterInstant-2743688000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass