Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.2bn2023-01-01 → 2023-06-30Cons.Operating revenue1
Revenue¥1.2bn2022-01-01 → 2022-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥356m2022-01-01 → 2022-06-30Cons.Operating revenue1
Operating income−¥203m2023-01-01 → 2023-06-30Cons.Operating income
Operating income−¥489m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income−¥233m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥754m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥436m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥233m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥436m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥255m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥794m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥465m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥253m2023-01-01 → 2023-06-30Cons.Profit loss
Net income−¥469m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥5.8bnat 2023-06-30Cons.Assets
Total assets¥4.1bnat 2022-12-31Cons.Assets
Total assets¥2.8bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow¥499m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥146m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥43m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥304m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥59m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥7m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥5m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥675m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.162023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.282023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.922022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.672022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.832022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio20.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 381
ItemContextValueUnit
Investments and other assetsPrior1YearInstant32855000JPY
Investments and other assetsCurrentQuarterInstant251893000JPY
Noncurrent assetsPrior1YearInstant372992000JPY
Noncurrent assetsCurrentQuarterInstant601973000JPY
AssetsPrior1YearInstant4051944000JPY
AssetsCurrentQuarterInstant5766824000JPY
Operating accounts payablePrior1YearInstant1219424000JPY
Operating accounts payableCurrentQuarterInstant1827074000JPY
Accounts payable otherPrior1YearInstant85935000JPY
Accounts payable otherCurrentQuarterInstant164651000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentQuarterInstant500000000JPY
Income taxes payablePrior1YearInstant74711000JPY
Income taxes payableCurrentQuarterInstant27580000JPY
Advances receivedPrior1YearInstant514942000JPY
Advances receivedCurrentQuarterInstant1801017000JPY
Provision for point card certificates clPrior1YearInstant41515000JPY
Provision for point card certificates clCurrentQuarterInstant41932000JPY
Contract liabilitiesPrior1YearInstant160923000JPY
Contract liabilitiesCurrentQuarterInstant151741000JPY
Other clPrior1YearInstant73292000JPY
Other clCurrentQuarterInstant67253000JPY
Current liabilitiesPrior1YearInstant2670745000JPY
Current liabilitiesCurrentQuarterInstant4581251000JPY
Noncurrent liabilitiesPrior1YearInstant66000JPY
Noncurrent liabilitiesCurrentQuarterInstant68000JPY
LiabilitiesPrior1YearInstant2670811000JPY
LiabilitiesCurrentQuarterInstant4581319000JPY
Capital stockPrior1YearInstant1821276000JPY
Capital stockCurrentQuarterInstant1823600000JPY
Capital surplusPrior1YearInstant2060164000JPY
Capital surplusCurrentQuarterInstant2062489000JPY
Retained earningsPrior1YearInstant-2571615000JPY
Retained earningsCurrentQuarterInstant-2826120000JPY
Treasury stockPrior1YearInstant-70000JPY
Treasury stockCurrentQuarterInstant-70000JPY
Shareholders equityPrior1YearInstant1309754000JPY
Shareholders equityCurrentQuarterInstant1059898000JPY
Deferred gains or losses on hedgesPrior1YearInstant-776000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant2467000JPY
Foreign currency translation adjustmentPrior1YearInstant45491000JPY
Foreign currency translation adjustmentCurrentQuarterInstant94862000JPY
Valuation and translation adjustmentsPrior1YearInstant44714000JPY
Valuation and translation adjustmentsCurrentQuarterInstant97329000JPY
Subscription rights to sharesPrior1YearInstant12370000JPY
Subscription rights to sharesCurrentQuarterInstant12370000JPY
Non controlling interestsPrior1YearInstant14293000JPY
Non controlling interestsCurrentQuarterInstant15906000JPY
Net assetsPrior1YearInstant1381132000JPY
Net assetsCurrentQuarterInstant1185504000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass