Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 169
MetricValuePeriodScopeSource row
Revenue¥29.1bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥22.0bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥15.6bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥11.4bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥7.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.0bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥4.1bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥3.0bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Ordinary income¥34m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥564m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥154m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥332m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.8bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥365m2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥36.0bnat 2026-03-31Cons.Assets IFRS
Total assets¥22.7bnat 2025-03-31Cons.Assets IFRS
Total assets¥16.2bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥11.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥10.3bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥25.2bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥14.2bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥10.8bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥8.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥6.8bnat 2024-03-31vCons.Equity IFRS
Net assets / equity¥2.8bnat 2022-03-31vCons.Net assets (5-year summary)
Equity (owners)¥10.5bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥8.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥6.8bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥3.2bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.4bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.2bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.8bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥507m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥614m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥4.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥507m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥469m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥921m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥206.562025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥142.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥118.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥96.572022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-13.512021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.032021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥203.292025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥139.562024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.992023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥93.062022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥28.132021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥804.24at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥638.59at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥516.53at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥291.39at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥171.59at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥209.27at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio29.3%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.4%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE28.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE29.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE38.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-7.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees1,032at 2026-03-31Cons.Number of employees
Employees677at 2025-03-31Cons.Number of employees
Employees521at 2024-03-31vCons.Number of employees
Employees375at 2023-03-31vCons.Number of employees
Employees311at 2022-03-31vCons.Number of employees
Revenue¥12.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥874m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥359m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥604m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥562m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥716m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥934m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥48m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥935m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥217m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥847m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥625m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥569m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥45m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥24.0bnat 2026-03-31StandaloneAssets
Total assets¥17.9bnat 2025-03-31StandaloneAssets
Total assets¥14.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥16.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥880mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥16.572025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.982024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.752023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.152022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.32025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.662024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.932023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.292022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.852021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥580.19at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥576.46at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥534.56at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥250.44at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥212.05at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio31.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE22.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued14,195,990at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,046,990at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,816,090at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,130,220at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,041,890at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees754at 2026-03-31StandaloneNumber of employees
Employees584at 2025-03-31StandaloneNumber of employees
Employees445at 2024-03-31vStandaloneNumber of employees
Employees306at 2023-03-31vStandaloneNumber of employees
Employees259at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Contract Support Businessreportable segmentemployeesat 2026-03-311032 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,627
ItemContextValueUnit
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember19
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember62
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember54
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember9
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember5222
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember5369
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember8018
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember7694
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember8631
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember24074
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember19
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember93435
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember141871
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember8890
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0565
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0542
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0608
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.1697
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0001
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.6586
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4148000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.3163
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember611000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0466
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember574000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0438
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember447000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0341
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember391000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0298
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember341000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0260
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember300000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0229
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember299000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0228
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember269000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0205
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember217000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0166
Number of shares heldCurrentYearInstant7600000
Shareholding ratioCurrentYearInstant0.5794
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass