Quarterly report · Q2
7047.TEDINET S100S7WH
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 62
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥3.9bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥11.4bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.6bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥863m | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥792m | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥442m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥846m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥777m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥429m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥798m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥533m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥534m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥303m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥853m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥542m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥601m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥314m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥14.1bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥11.4bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥10.4bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.1bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.0bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.0bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.7bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥777m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥508m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥156m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥507m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥17m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥420m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥921m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥734m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥68.87 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥44.78 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥96.57 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥48.02 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥27.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥65.81 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥43.13 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥93.06 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥46.98 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥26.81 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 28.7% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 28.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.2% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 669
| Item | Context | Value | Unit |
|---|---|---|---|
| Income tax expense IFRS | Prior1YTDDuration | 176000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 511000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 601000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 853000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 534000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 798000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 66000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 55000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 601000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 853000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 48.02 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 68.87 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 46.98 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 65.81 | |
| Revenue IFRS | Prior1QuarterDuration | 2640000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 3936000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 393000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 645000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 2247000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 3290000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 1836000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 2606000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 37000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 205000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 5000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 26000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 442000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 863000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 0 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 0 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 12000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 17000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 429000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 846000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 115000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 303000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 314000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 542000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 303000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 533000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 10000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 9000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 314000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 542000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 27.44 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 44.78 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | 26.81 | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | 43.13 | |
| Profit loss IFRS | Prior1YTDDuration | 601000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 853000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |