Quarterly report · Q1
7047.TEDINET S100ROTN
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥11.4bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥532m | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥349m | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥518m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥348m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥264m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥231m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥311m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥287m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥12.1bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥11.4bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.8bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.0bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.0bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.4bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥130m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥80m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥507m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥492m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥921m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥395m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥23.5 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥96.57 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥20.63 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥22.25 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥93.06 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥20.1 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 33.1% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 28.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 25.0% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | Prior1YearInstant | 5562000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 5659000000 | JPY |
| Assets IFRS | Prior1YearInstant | 11435000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 12069000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 150000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 125000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 1055000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 1129000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 3000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 3000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 924000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 809000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 313000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 200000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 40000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 28000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 164000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 148000000 | JPY |
| Refund liabilities cl IFRS | Prior1YearInstant | 30000000 | JPY |
| Refund liabilities cl IFRS | CurrentQuarterInstant | 52000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 339000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 313000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 3023000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 2812000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | － | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 73000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3023000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2886000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 3647000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 3657000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 98000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 98000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 559000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 513000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 87000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 80000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | － | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 13000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 4392000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 4364000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 7415000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 7250000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 944000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1172000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 941000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1166000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 2193000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 2464000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -800000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -800000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |