Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 89
MetricValuePeriodScopeSource row
Revenue¥3.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥214m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥199m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥232m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥201m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥275m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥267m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥220m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥233m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥201m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥175m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥137m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥200m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥169m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2026-03-31StandaloneAssets
Total assets¥2.7bnat 2025-03-31StandaloneAssets
Total assets¥2.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥604mat 2026-03-31StandaloneLiabilities
Total liabilities¥523mat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥194m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥197m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥107m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥195m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥224m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥8m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥12m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥69m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥22m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥41m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.492025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.562024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.592023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.192021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥96.152023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,134.83at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,058.7at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥999.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥903.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥830.49at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,200,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees170at 2026-03-31StandaloneNumber of employees
Employees159at 2025-03-31StandaloneNumber of employees
Employees145at 2024-03-31vStandaloneNumber of employees
Employees130at 2023-03-31vStandaloneNumber of employees
Employees114at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 809
ItemContextValueUnit
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6771000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.042
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.032
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.853
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.863
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.919
Cash and depositsPrior1YearInstant_NonConsolidatedMember1955492000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2143904000JPY
Trade receivables and contract asset caPrior1YearInstant_NonConsolidatedMember330402000JPY
Trade receivables and contract asset caCurrentYearInstant_NonConsolidatedMember357070000JPY
Work in processPrior1YearInstant_NonConsolidatedMember-JPY
Work in processCurrentYearInstant_NonConsolidatedMember124000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember327000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember256000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember141545000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember183129000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember37384000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember44216000JPY
Other caPrior1YearInstant_NonConsolidatedMember682000JPY
Other caCurrentYearInstant_NonConsolidatedMember101000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2465835000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2728803000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember36572000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember61498000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-35345000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-37513000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1226000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember23985000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember2942000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember3172000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-2431000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-2757000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember510000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember414000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember1344000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember1075000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-1164000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-896000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember179000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember179000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1916000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember24579000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember53098000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2924000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember53098000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2924000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember4826000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember4072000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember89709000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass