Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 89
MetricValuePeriodScopeSource row
Revenue¥3.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥214m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥199m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥232m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥201m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥275m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥267m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥220m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥233m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥201m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥175m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥137m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥200m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥169m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2026-03-31StandaloneAssets
Total assets¥2.7bnat 2025-03-31StandaloneAssets
Total assets¥2.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥604mat 2026-03-31StandaloneLiabilities
Total liabilities¥523mat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥194m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥197m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥107m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥195m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥224m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥8m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥12m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥69m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥22m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥41m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.492025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.562024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.592023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.762022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.192021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥96.152023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,134.83at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,058.7at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥999.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥903.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥830.49at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,200,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees170at 2026-03-31StandaloneNumber of employees
Employees159at 2025-03-31StandaloneNumber of employees
Employees145at 2024-03-31vStandaloneNumber of employees
Employees130at 2023-03-31vStandaloneNumber of employees
Employees114at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 809
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2339675000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember2440389000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2731866000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember2979065000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember830.49
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember903.78
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember999.02
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1058.70
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1134.83
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember10
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember10
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember10
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember10
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember10
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember72.19
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember81.76
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember96.59
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember65.56
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember83.49
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember96.15
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.833
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.799
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.850
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.808
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.797
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.090
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.094
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.102
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.064
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.076
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember16.9
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember37.7
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember21.0
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember19.8
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember15.2
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.139
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.122
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.104
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.153
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.120
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember224141000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass