Quarterly report · Q2
7046.TEDINET S100S9OH
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥116m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥124m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥118m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥267m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥125m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥119m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥86m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥169m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥370m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥470m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥57m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥195m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥38m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥21m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥21m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.18 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.76 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.83 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.58 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,200,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1689399000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 279763000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 304975000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1581000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 241000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 59000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 62549000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 99848000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 33066000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 36494000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 138000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1294000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2151330000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2133653000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 36572000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 36572000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -24437000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -27174000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 12134000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 9398000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 2942000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 2942000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -1837000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -1986000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1104000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 955000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 2279000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 2279000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -1329000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 2089000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 949000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 15327000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11303000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13357000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 13685000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 2600000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 2775000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15957000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16460000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 3516000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 6518000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 60751000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 40575000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 74220000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 74220000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 18570000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 25025000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 157059000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |