Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.9bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥9.1bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥4.9bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥175m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥105m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥154m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥424m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥78m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥178m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥86m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥186m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥983m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥87m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥184m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥89m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥3.7bnat 2024-06-30Cons.Assets
Total assets¥3.5bnat 2023-12-31Cons.Assets
Total assets¥4.5bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2024-06-30Cons.Liabilities
Total liabilities¥3.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥401mat 2024-06-30Cons.Net assets
Net assets / equity¥583mat 2023-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥281m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥183m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥100m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥26m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥149m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥149m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-26.832024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-141.952023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.542023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio9.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中井  修
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川村  敦
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration4920951000JPY
Net sales (5-year summary)CurrentYTDDuration5927821000JPY
Net sales (5-year summary)Prior1YearDuration9064841000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-78143000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-153716000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-423941000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-86814000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-185830000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-982818000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-113166000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-185089000JPY
Comprehensive income (5-year summary)Prior1YearDuration-1017919000JPY
Net assets (5-year summary)Prior1QuarterInstant1500420000JPY
Net assets (5-year summary)CurrentQuarterInstant400847000JPY
Net assets (5-year summary)Prior1YearInstant582683000JPY
Total assets (5-year summary)Prior1QuarterInstant4497943000JPY
Total assets (5-year summary)CurrentQuarterInstant3715150000JPY
Total assets (5-year summary)Prior1YearInstant3543386000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-12.54
Basic earnings loss per share (5-year summary)CurrentYTDDuration-26.83
Basic earnings loss per share (5-year summary)Prior1YearDuration-141.95
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.316
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.092
Equity to asset ratio (5-year summary)Prior1YearInstant0.150
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration182729000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-280595000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1854000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration26274000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-99595000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1167000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-149359000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-149094000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-184311000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2200591000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1409807000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1952681000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7124160
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7124160
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7124160
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7124160
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1672000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2415

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass